2487.HK
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 2487.HK open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $336.15M | $279.62M | $137.62M | $11.37M | +20.2% |
| Operating revenue | $336.15M | $279.62M | $137.62M | $11.37M | +20.2% |
| Cost of revenue | $140.36M | $136.15M | $66.61M | $3.43M | +3.1% |
| Gross profit | $195.79M | $143.46M | $71.01M | $7.94M | +36.5% |
| Research & development | $148.65M | $199.04M | $215.71M | $180.76M | -25.3% |
| Selling, general & admin | $256.83M | $299.50M | $255.16M | $48.74M | -14.2% |
| Total operating expense | $486.51M | $598.61M | $597.98M | $310.89M | -18.7% |
| Operating income | -$290.72M | -$455.15M | -$526.97M | -$302.95M | +36.1% |
| Net interest income | -$3.18M | $951.00K | $18.94M | $15.64M | -434.3% |
| Pre-tax income | -$340.19M | -$433.81M | -$1.96B | -$555.84M | +21.6% |
| Tax provision | $0 | $0 | $0 | $0 | — |
| Net income | -$340.19M | -$433.81M | -$1.96B | -$555.84M | +21.6% |
| Net income to common | -$340.19M | -$433.81M | -$1.96B | -$555.84M | +21.6% |
| Basic EPS | -1.03 | -1.41 | -9.60 | -1.83 | +27.0% |
| Diluted EPS | -1.03 | -1.41 | -9.60 | -1.83 | +27.0% |
| EBIT | -$330.48M | -$422.95M | -$1.96B | -$554.11M | +21.9% |
| EBITDA | -$287.10M | -$378.39M | -$1.92B | -$535.19M | +24.1% |
| Basic shares | 330.86M | 307.19M | 204.61M | 304.02M | +7.7% |
| Diluted shares | 330.86M | 307.19M | 204.61M | 304.02M | +7.7% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $265.01M | $385.67M | $473.12M | $465.87M | -31.3% |
| Cash & short-term investments | $788.24M | $876.15M | $1.27B | $1.08B | -10.0% |
| Accounts receivable | $175.98M | $99.16M | $62.20M | $98.00K | +77.5% |
| Inventory | $35.46M | $74.69M | $45.31M | $20.00M | -52.5% |
| Total current assets | $1.04B | $1.09B | $1.42B | $1.15B | -4.1% |
| Property, plant & equipment | $205.21M | $227.83M | $231.17M | $240.15M | -9.9% |
| Goodwill & intangibles | $8.14M | $9.32M | $7.88M | $1.09M | -12.8% |
| Total assets | $1.31B | $1.39B | $1.71B | $1.45B | -6.2% |
| Total current liabilities | $269.71M | $323.25M | $254.79M | $77.40M | -16.6% |
| Current debt | $166.64M | $213.30M | $129.41M | $0 | -21.9% |
| Long-term debt | $84.57M | $50.00M | $60.00M | $0 | +69.1% |
| Total debt | $317.39M | $320.94M | $243.75M | $54.13M | -1.1% |
| Total liabilities | $421.00M | $418.51M | $357.76M | $2.69B | +0.6% |
| Retained earnings | -$3.72B | -$3.38B | -$2.95B | -$986.11M | -10.1% |
| Shareholder equity | $885.28M | $974.73M | $1.35B | -$1.25B | -9.2% |
| Working capital | $772.93M | $763.87M | $1.16B | $1.07B | +1.2% |
| Net tangible assets | $877.14M | $965.40M | $1.34B | -$1.25B | -9.1% |
| Shares issued | 364.73M | 319.95M | 304.02M | 304.02M | +14.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | -$340.19M | -$433.81M | -$1.96B | -$555.84M | +21.6% |
| Depreciation & amortisation | $43.38M | $44.56M | $42.48M | $18.92M | -2.7% |
| Stock-based compensation | $25.79M | $68.61M | $132.35M | $100.03M | -62.4% |
| Change in working capital | -$65.41M | -$101.81M | -$5.42M | -$29.10M | +35.8% |
| Operating cash flow | -$290.09M | -$442.98M | -$381.31M | -$236.19M | +34.5% |
| Capital expenditure | -$12.88M | -$25.68M | -$55.91M | -$135.31M | +49.9% |
| Investing cash flow | -$20.28M | $316.07M | -$203.58M | $462.06M | -106.4% |
| Share buybacks | $0 | -$13.86M | $0 | — | +100.0% |
| Financing cash flow | $193.03M | $37.84M | $588.32M | -$10.25M | +410.1% |
| Free cash flow | -$302.97M | -$468.66M | -$437.23M | -$371.50M | +35.4% |
| End cash position | $265.01M | $385.67M | $473.12M | $465.87M | -31.3% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $265.01M | $208.84M | $385.67M | +26.9% |
| Cash & short-term investments | $788.24M | $681.51M | $876.15M | +15.7% |
| Accounts receivable | $175.98M | $36.63M | $99.16M | +380.4% |
| Inventory | $35.46M | $63.24M | $74.69M | -43.9% |
| Total current assets | $1.04B | $822.53M | $1.09B | +26.8% |
| Property, plant & equipment | $205.21M | $213.85M | $227.83M | -4.0% |
| Goodwill & intangibles | $8.14M | $8.99M | $9.32M | -9.5% |
| Total assets | $1.31B | $1.12B | $1.39B | +17.0% |
| Total current liabilities | $269.71M | $260.01M | $323.25M | +3.7% |
| Current debt | $166.64M | $196.27M | $213.30M | -15.1% |
| Long-term debt | $84.57M | $35.64M | $50.00M | +137.3% |
| Total debt | $317.39M | $290.40M | $320.94M | +9.3% |
| Total liabilities | $421.00M | $359.62M | $418.51M | +17.1% |
| Retained earnings | -$3.72B | -$3.62B | -$3.38B | -2.8% |
| Shareholder equity | $885.28M | $756.62M | $974.73M | +17.0% |
| Working capital | $772.93M | $562.52M | $763.87M | +37.4% |
| Net tangible assets | $877.14M | $747.63M | $965.40M | +17.3% |
| Shares issued | 364.73M | 320.83M | 319.95M | +13.7% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.