2459.HK
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 2459.HK open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $51.88M | $56.95M | $72.29M | $115.52M | -8.9% |
| Operating revenue | $51.88M | $56.95M | $72.29M | $115.52M | -8.9% |
| Cost of revenue | $47.33M | $74.20M | $71.45M | $89.49M | -36.2% |
| Gross profit | $4.55M | -$17.25M | $841.00K | $26.03M | +126.4% |
| Selling, general & admin | $14.81M | $17.33M | $14.80M | $12.06M | -14.5% |
| Total operating expense | $15.44M | $17.68M | $14.52M | $11.84M | -12.7% |
| Operating income | -$10.89M | -$34.93M | -$13.68M | $14.19M | +68.8% |
| Net interest income | -$2.66M | -$2.61M | -$3.26M | -$2.60M | -1.7% |
| Pre-tax income | -$25.40M | -$42.74M | -$22.33M | $9.19M | +40.6% |
| Tax provision | $129.00K | -$1.75M | -$6.85M | $1.69M | +107.4% |
| Net income | -$25.53M | -$40.98M | -$15.48M | $7.50M | +37.7% |
| Net income to common | -$25.53M | -$40.98M | -$15.48M | $7.50M | +37.7% |
| Basic EPS | -0.02 | -0.33 | -0.13 | 0.06 | +94.6% |
| Diluted EPS | -0.02 | -0.33 | -0.13 | 0.06 | +94.6% |
| EBIT | -$22.85M | -$39.96M | -$19.02M | $11.51M | +42.8% |
| EBITDA | -$17.85M | -$34.50M | -$13.87M | $16.26M | +48.3% |
| Basic shares | 1.44B | 123.33M | 118.64M | 119.54M | +1,068.6% |
| Diluted shares | 1.44B | 123.33M | 118.64M | 119.54M | +1,068.6% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $5.02M | $10.94M | $29.62M | $11.65M | -54.1% |
| Cash & short-term investments | $5.69M | $10.94M | $31.16M | $11.65M | -48.0% |
| Accounts receivable | $11.12M | $10.23M | $12.95M | $21.05M | +8.7% |
| Inventory | $36.83M | $33.14M | $57.02M | $58.60M | +11.1% |
| Total current assets | $69.72M | $66.50M | $107.42M | $98.81M | +4.8% |
| Property, plant & equipment | $93.59M | $95.83M | $107.21M | $101.24M | -2.3% |
| Goodwill & intangibles | $335.00K | $576.00K | $713.00K | $913.00K | -41.8% |
| Total assets | $172.74M | $173.97M | $226.05M | $205.85M | -0.7% |
| Total current liabilities | $72.81M | $55.58M | $62.57M | $45.52M | +31.0% |
| Current debt | $25.01M | $25.56M | $34.70M | $16.61M | -2.1% |
| Long-term debt | $1.39M | $4.12M | $3.96M | $13.62M | -66.1% |
| Total debt | $27.62M | $31.28M | $39.81M | $31.97M | -11.7% |
| Total liabilities | $81.67M | $68.22M | $77.56M | $72.93M | +19.7% |
| Retained earnings | $26.32M | $49.58M | $89.16M | $102.97M | -46.9% |
| Shareholder equity | $91.07M | $105.75M | $148.49M | $132.92M | -13.9% |
| Working capital | -$3.09M | $10.92M | $44.84M | $53.29M | -128.3% |
| Net tangible assets | $90.74M | $105.17M | $147.78M | $132.00M | -13.7% |
| Shares issued | 171.00M | 136.28M | 120.74M | 119.54M | +25.5% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Net income | -$25.40M | -$42.74M | -$22.33M | $9.19M | — | +40.6% |
| Depreciation & amortisation | $5.01M | $5.46M | $5.15M | $4.75M | — | -8.3% |
| Change in working capital | $11.61M | $23.87M | $4.03M | -$7.48M | — | -51.3% |
| Operating cash flow | $1.45M | -$3.14M | -$6.09M | $5.40M | — | +146.1% |
| Capital expenditure | -$4.51M | -$5.71M | -$9.35M | -$3.53M | — | +21.0% |
| Investing cash flow | -$5.08M | -$11.13M | -$15.03M | -$5.96M | — | +54.3% |
| Dividends paid | — | — | — | — | -$12.66M | — |
| Financing cash flow | -$2.37M | -$3.87M | $38.44M | -$2.46M | — | +38.8% |
| Free cash flow | -$3.06M | -$8.85M | -$15.44M | $1.87M | — | +65.4% |
| End cash position | $5.02M | $10.94M | $29.62M | $11.65M | — | -54.1% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $5.02M | $8.50M | $10.94M | -40.9% |
| Cash & short-term investments | $5.69M | $8.50M | $10.94M | -33.1% |
| Accounts receivable | $11.12M | $9.33M | $10.23M | +19.2% |
| Inventory | $36.83M | $35.11M | $33.14M | +4.9% |
| Total current assets | $69.72M | $65.31M | $66.50M | +6.8% |
| Property, plant & equipment | $93.59M | $101.71M | $95.83M | -8.0% |
| Goodwill & intangibles | $335.00K | $488.00K | $576.00K | -31.4% |
| Total assets | $172.74M | $176.92M | $173.97M | -2.4% |
| Total current liabilities | $72.81M | $59.94M | $55.58M | +21.5% |
| Current debt | $25.01M | $24.53M | $25.56M | +1.9% |
| Long-term debt | $1.39M | $3.12M | $4.12M | -55.4% |
| Total debt | $27.62M | $29.10M | $31.28M | -5.1% |
| Total liabilities | $81.67M | $72.51M | $68.22M | +12.6% |
| Retained earnings | $26.32M | $39.92M | $49.58M | -34.1% |
| Shareholder equity | $91.07M | $104.41M | $105.75M | -12.8% |
| Working capital | -$3.09M | $5.37M | $10.92M | -157.5% |
| Net tangible assets | $90.74M | $103.92M | $105.17M | -12.7% |
| Shares issued | 171.00M | 136.28M | 136.28M | +25.5% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.