2451.HK
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 2451.HK open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $5.91B | $5.07B | $5.08B | $4.78B | — | +16.5% |
| Operating revenue | $5.91B | $5.07B | $5.08B | $4.78B | — | +16.5% |
| Cost of revenue | $5.09B | $4.41B | $4.40B | $4.22B | — | +15.6% |
| Gross profit | $813.58M | $665.01M | $681.24M | $561.33M | — | +22.3% |
| Research & development | $240.22M | $231.17M | $189.40M | $150.50M | — | +3.9% |
| Selling, general & admin | $441.53M | $395.01M | $396.24M | $348.63M | — | +11.8% |
| Total operating expense | $678.32M | $596.25M | $566.07M | $484.67M | — | +13.8% |
| Operating income | $135.26M | $68.76M | $115.17M | $76.66M | — | +96.7% |
| Net interest income | $15.12M | $22.07M | $14.17M | -$1.13M | — | -31.5% |
| Pre-tax income | $186.90M | $125.43M | $151.14M | $122.25M | — | +49.0% |
| Tax provision | $11.80M | $9.36M | $5.53M | $4.22M | — | +26.0% |
| Net income | $175.10M | $116.76M | $145.61M | $118.03M | — | +50.0% |
| Net income to common | $175.10M | $116.76M | $145.61M | $118.03M | — | +50.0% |
| Basic EPS | — | 0.30 | 0.43 | 0.28 | 0.14 | — |
| Diluted EPS | — | 0.29 | 0.43 | 0.28 | 0.14 | — |
| EBIT | $207.46M | $147.41M | $173.12M | $147.02M | — | +40.7% |
| EBITDA | $334.82M | $256.23M | $264.85M | $222.43M | — | +30.7% |
| Basic shares | — | 395.12M | 335.86M | 426.67M | 426.67M | — |
| Diluted shares | — | 402.50M | 337.51M | 426.67M | 426.67M | — |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $474.78M | $554.50M | $1.16B | $476.86M | -14.4% |
| Cash & short-term investments | $1.88B | $1.38B | $1.95B | $1.22B | +36.0% |
| Accounts receivable | $269.29M | $312.22M | $179.84M | $167.45M | -13.7% |
| Inventory | $334.39M | $303.07M | $254.03M | $445.67M | +10.3% |
| Total current assets | $3.32B | $2.67B | $2.63B | $2.10B | +24.4% |
| Property, plant & equipment | $1.41B | $1.33B | $987.75M | $878.76M | +5.5% |
| Goodwill & intangibles | $145.31M | $128.23M | $89.43M | $92.26M | +13.3% |
| Total assets | $5.09B | $4.32B | $3.86B | $3.18B | +17.7% |
| Total current liabilities | $3.01B | $2.52B | $1.83B | $2.12B | +19.5% |
| Current debt | $944.35M | $742.87M | $166.03M | $286.86M | +27.1% |
| Long-term debt | $342.08M | $259.46M | $477.32M | $369.72M | +31.8% |
| Total debt | $1.31B | $1.02B | $650.72M | $661.69M | +28.3% |
| Total liabilities | $3.42B | $2.83B | $2.33B | $2.50B | +20.8% |
| Retained earnings | $737.84M | $659.65M | $559.00M | $432.60M | +11.9% |
| Shareholder equity | $1.68B | $1.50B | $1.53B | $679.84M | +12.0% |
| Working capital | $310.42M | $151.12M | $801.60M | -$17.17M | +105.4% |
| Net tangible assets | $1.53B | $1.37B | $1.44B | $587.58M | +11.9% |
| Shares issued | 426.67M | 426.67M | 426.67M | 426.67M | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $186.90M | $125.43M | $151.14M | $122.25M | +49.0% |
| Depreciation & amortisation | $127.36M | $108.82M | $91.73M | $75.41M | +17.0% |
| Stock-based compensation | $62.59M | $37.92M | $17.96M | $0 | +65.0% |
| Change in working capital | $97.80M | -$259.81M | $135.00K | $320.70M | +137.6% |
| Operating cash flow | $448.98M | -$3.12M | $260.63M | $509.89M | +14,513.5% |
| Capital expenditure | -$230.54M | -$433.38M | -$203.30M | -$233.72M | +46.8% |
| Investing cash flow | -$817.70M | -$448.64M | -$310.78M | -$294.10M | -82.3% |
| Share buybacks | $0 | -$183.50M | $0 | — | +100.0% |
| Dividends paid | -$56.31M | — | — | — | — |
| Financing cash flow | $291.01M | $12.91M | $654.71M | -$44.86M | +2,154.2% |
| Free cash flow | $218.44M | -$436.49M | $57.32M | $276.17M | +150.0% |
| End cash position | $474.78M | $554.50M | $994.97M | $395.04M | -14.4% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $474.78M | $1.06B | $554.50M | -55.2% |
| Cash & short-term investments | $1.88B | $2.32B | $1.38B | -19.0% |
| Accounts receivable | $269.29M | $396.67M | $312.22M | -32.1% |
| Inventory | $334.39M | $304.61M | $303.07M | +9.8% |
| Total current assets | $3.32B | $3.71B | $2.67B | -10.4% |
| Property, plant & equipment | $1.41B | $1.51B | $1.33B | -6.6% |
| Goodwill & intangibles | $145.31M | $1.67M | $128.23M | +8,627.1% |
| Total assets | $5.09B | $5.38B | $4.32B | -5.4% |
| Total current liabilities | $3.01B | $3.40B | $2.52B | -11.6% |
| Current debt | $944.35M | $924.22M | $742.87M | +2.2% |
| Long-term debt | $342.08M | $337.70M | $259.46M | +1.3% |
| Total debt | $1.31B | $1.29B | $1.02B | +1.6% |
| Total liabilities | $3.42B | $3.80B | $2.83B | -10.2% |
| Retained earnings | $737.84M | $695.86M | $659.65M | +6.0% |
| Shareholder equity | $1.68B | $1.58B | $1.50B | +6.1% |
| Working capital | $310.42M | $302.29M | $151.12M | +2.7% |
| Net tangible assets | $1.53B | $1.58B | $1.37B | -3.0% |
| Shares issued | 426.67M | 426.67M | 426.67M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.