2433.HK
Price
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 2433.HK open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $586.35M | $930.80M | $1.95B | $1.89B | — | -37.0% |
| Operating revenue | $586.35M | $930.80M | $1.95B | $1.89B | — | -37.0% |
| Cost of revenue | $528.10M | $859.82M | $1.74B | $1.68B | — | -38.6% |
| Gross profit | $58.25M | $70.98M | $212.64M | $206.56M | — | -17.9% |
| Research & development | — | — | — | — | $56.73M | — |
| Selling, general & admin | $63.78M | $73.99M | $125.47M | $117.55M | — | -13.8% |
| Total operating expense | $63.49M | $60.29M | $135.38M | $123.52M | — | +5.3% |
| Operating income | -$5.24M | $10.69M | $77.26M | $83.04M | — | -149.1% |
| Net interest income | -$2.90M | -$5.18M | -$7.32M | -$6.91M | — | +44.0% |
| Pre-tax income | -$82.43M | -$30.82M | $52.85M | $73.73M | — | -167.5% |
| Tax provision | -$4.73M | -$4.38M | $6.86M | $8.24M | — | -8.1% |
| Net income | -$75.49M | -$25.39M | $45.28M | $64.47M | — | -197.3% |
| Net income to common | -$75.49M | -$25.39M | $45.28M | $64.47M | — | -197.3% |
| Basic EPS | — | -0.05 | 0.10 | 0.13 | 15.46 | — |
| Diluted EPS | — | -0.05 | 0.10 | 0.13 | 15.46 | — |
| EBIT | -$78.50M | -$25.50M | $60.63M | $81.14M | — | -207.9% |
| EBITDA | -$75.32M | -$21.63M | $65.47M | $86.58M | — | -248.3% |
| Basic shares | — | 541.86M | 451.07M | 480.00M | 3.92M | — |
| Diluted shares | — | 541.86M | 451.07M | 480.00M | 3.92M | — |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $29.50M | $32.54M | $59.61M | $151.66M | -9.3% |
| Cash & short-term investments | $29.50M | $32.54M | $59.61M | $151.66M | -9.3% |
| Accounts receivable | $280.50M | $413.30M | $366.16M | $354.37M | -32.1% |
| Inventory | $362.00K | $978.00K | $801.00K | $828.00K | -63.0% |
| Total current assets | $2.01B | $2.20B | $2.01B | $1.74B | -8.9% |
| Property, plant & equipment | $12.31M | $14.74M | $21.26M | $19.57M | -16.5% |
| Goodwill & intangibles | $34.00K | $38.00K | $41.00K | $45.00K | -10.5% |
| Total assets | $2.05B | $2.24B | $2.04B | $1.77B | -8.5% |
| Total current liabilities | $1.63B | $1.74B | $1.52B | $1.40B | -6.4% |
| Current debt | $92.61M | $110.26M | $108.36M | $136.71M | -16.0% |
| Long-term debt | $426.00K | $2.80M | $6.03M | $3.42M | -84.8% |
| Total debt | $94.16M | $114.54M | $116.19M | $140.13M | -17.8% |
| Total liabilities | $1.63B | $1.74B | $1.52B | $1.41B | -6.6% |
| Retained earnings | $178.06M | $253.55M | $278.94M | $240.69M | -29.8% |
| Shareholder equity | $414.06M | $490.28M | $501.82M | $349.81M | -15.5% |
| Working capital | $380.44M | $465.34M | $491.81M | $339.44M | -18.2% |
| Net tangible assets | $414.03M | $490.24M | $501.78M | $349.76M | -15.5% |
| Shares issued | 576.00M | 576.00M | 480.00M | 480.00M | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | -$82.43M | -$30.82M | $52.85M | $73.73M | -167.5% |
| Depreciation & amortisation | $3.17M | $3.87M | $4.84M | $5.44M | -18.0% |
| Change in working capital | $48.12M | -$23.56M | -$220.94M | -$63.30M | +304.2% |
| Operating cash flow | $42.92M | -$9.24M | -$144.97M | $18.57M | +564.3% |
| Capital expenditure | -$778.00K | -$3.82M | -$4.68M | -$481.00K | +79.6% |
| Investing cash flow | $310.00K | -$10.01M | $9.63M | $3.92M | +103.1% |
| Financing cash flow | -$46.27M | -$7.81M | $43.28M | $40.07M | -492.3% |
| Free cash flow | $42.14M | -$13.06M | -$149.64M | $18.09M | +422.7% |
| End cash position | $29.50M | $32.54M | $59.61M | $151.66M | -9.3% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $29.50M | $40.68M | $32.54M | -27.5% |
| Cash & short-term investments | $29.50M | $40.68M | $32.54M | -27.5% |
| Accounts receivable | $280.50M | $328.54M | $413.30M | -14.6% |
| Inventory | $362.00K | $139.00K | $978.00K | +160.4% |
| Total current assets | $2.01B | $2.30B | $2.20B | -12.8% |
| Property, plant & equipment | $12.31M | $14.15M | $14.74M | -13.0% |
| Goodwill & intangibles | $34.00K | $36.00K | $38.00K | -5.6% |
| Total assets | $2.05B | $2.34B | $2.24B | -12.5% |
| Total current liabilities | $1.63B | $1.86B | $1.74B | -12.6% |
| Current debt | $92.61M | $92.73M | $110.26M | -0.1% |
| Long-term debt | $426.00K | $622.00K | $2.80M | -31.5% |
| Total debt | $94.16M | $94.65M | $114.54M | -0.5% |
| Total liabilities | $1.63B | $1.86B | $1.74B | -12.6% |
| Retained earnings | $178.06M | — | $253.55M | — |
| Shareholder equity | $414.06M | $471.60M | $490.28M | -12.2% |
| Working capital | $380.44M | $441.43M | $465.34M | -13.8% |
| Net tangible assets | $414.03M | $471.56M | $490.24M | -12.2% |
| Shares issued | 576.00M | 576.00M | 576.00M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.