2221.HK
Price
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 2221.HK open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $929.24M | $628.24M | $545.19M | $654.85M | +47.9% |
| Operating revenue | $929.24M | $628.24M | $545.19M | $654.85M | +47.9% |
| Cost of revenue | $870.25M | $567.14M | $491.63M | $572.05M | +53.4% |
| Gross profit | $58.99M | $61.09M | $53.56M | $82.80M | -3.4% |
| Selling, general & admin | $110.96M | $97.16M | $91.68M | $95.03M | +14.2% |
| Total operating expense | $106.64M | $87.71M | $88.75M | $92.11M | +21.6% |
| Operating income | -$47.65M | -$26.62M | -$35.19M | -$9.31M | -79.0% |
| Net interest income | -$11.79M | -$10.02M | -$9.80M | -$20.61M | -17.7% |
| Pre-tax income | -$92.71M | $31.78M | -$14.71M | $29.17M | -391.7% |
| Tax provision | -$2.88M | -$277.00K | $4.02M | $12.08M | -937.9% |
| Net income | -$80.71M | $2.86M | -$20.80M | $5.50M | -2,919.0% |
| Net income to common | -$80.71M | $2.86M | -$20.80M | $5.50M | -2,919.0% |
| Basic EPS | -0.50 | 0.00 | -0.16 | 0.01 | -27,988.9% |
| Diluted EPS | -0.50 | 0.00 | -0.16 | 0.01 | -27,988.9% |
| EBIT | -$80.91M | $43.75M | -$3.88M | $50.07M | -284.9% |
| EBITDA | -$48.97M | $73.75M | $23.18M | $79.07M | -166.4% |
| Basic shares | 160.61M | 1.56B | 129.71M | 103.65M | -89.7% |
| Diluted shares | 160.61M | 1.56B | 129.71M | 104.52M | -89.7% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $115.17M | $37.32M | $134.54M | $117.46M | +208.6% |
| Cash & short-term investments | $115.17M | $37.32M | $134.54M | $117.46M | +208.6% |
| Accounts receivable | $151.99M | $110.96M | $92.43M | $109.75M | +37.0% |
| Inventory | $5.01M | $8.91M | $8.07M | $3.10M | -43.8% |
| Total current assets | $394.83M | $351.39M | $373.90M | $395.83M | +12.4% |
| Property, plant & equipment | $106.30M | $112.60M | $62.82M | $70.44M | -5.6% |
| Goodwill & intangibles | $252.73M | $253.44M | $247.81M | $203.84M | -0.3% |
| Total assets | $1.21B | $1.10B | $1.03B | $812.60M | +9.7% |
| Total current liabilities | $439.58M | $337.38M | $280.21M | $342.27M | +30.3% |
| Current debt | $100.34M | $91.77M | $67.91M | $73.72M | +9.3% |
| Long-term debt | $150.39M | $98.23M | $121.46M | $2.38M | +53.1% |
| Total debt | $254.30M | $199.25M | $202.97M | $80.75M | +27.6% |
| Total liabilities | $833.93M | $637.59M | $626.99M | $573.16M | +30.8% |
| Retained earnings | -$588.91M | -$518.14M | -$525.07M | -$504.54M | -13.7% |
| Shareholder equity | $319.77M | $399.25M | $359.38M | $191.04M | -19.9% |
| Working capital | -$44.76M | $14.01M | $93.69M | $53.56M | -419.5% |
| Net tangible assets | $67.04M | $145.81M | $111.57M | -$12.80M | -54.0% |
| Shares issued | 1.61B | 1.61B | 1.51B | 954.02M | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | -$92.71M | $31.78M | -$14.71M | $29.17M | -391.7% |
| Depreciation & amortisation | $31.94M | $29.99M | $27.06M | $29.00M | +6.5% |
| Stock-based compensation | $2.77M | $9.99M | $2.30M | $7.12M | -72.3% |
| Change in working capital | $29.84M | -$58.04M | -$29.65M | $66.22M | +151.4% |
| Operating cash flow | $36.14M | -$33.75M | -$8.13M | $117.55M | +207.1% |
| Capital expenditure | -$15.98M | -$20.19M | -$134.85M | -$95.31M | +20.8% |
| Investing cash flow | -$60.86M | -$49.57M | -$262.87M | -$8.74M | -22.8% |
| Financing cash flow | $102.69M | $5.03M | $300.56M | -$58.89M | +1,942.3% |
| Free cash flow | $20.16M | -$53.94M | -$142.99M | $22.24M | +137.4% |
| End cash position | $115.17M | $37.32M | $134.54M | $117.46M | +208.6% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|
| Cash & equivalents | $43.70M | $115.17M | -62.1% |
| Cash & short-term investments | $43.70M | $115.17M | -62.1% |
| Accounts receivable | $85.97M | $151.99M | -43.4% |
| Inventory | $7.33M | $5.01M | +46.2% |
| Total current assets | $315.21M | $394.83M | -20.2% |
| Property, plant & equipment | $111.72M | $106.30M | +5.1% |
| Goodwill & intangibles | $253.51M | $252.73M | +0.3% |
| Total assets | $1.14B | $1.21B | -5.5% |
| Total current liabilities | $389.12M | $439.58M | -11.5% |
| Current debt | $98.33M | $100.34M | -2.0% |
| Long-term debt | $172.29M | $150.39M | +14.6% |
| Total debt | $275.47M | $254.30M | +8.3% |
| Total liabilities | $757.93M | $833.93M | -9.1% |
| Retained earnings | -$607.95M | -$588.91M | -3.2% |
| Shareholder equity | $339.45M | $319.77M | +6.2% |
| Working capital | -$73.91M | -$44.76M | -65.1% |
| Net tangible assets | $85.94M | $67.04M | +28.2% |
| Shares issued | 182.76M | 1.61B | -88.6% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.