21L.MU
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Unusual options activity
That is the normal state — most contracts trade well inside their existing open interest.
Contracts trading at or above their open interest, ranked by notional and where the print landed.
5 more panels on 21L.MU open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $620.89M | $527.99M | $288.50M | $391.05M | +17.6% |
| Operating revenue | $619.70M | $527.99M | $288.50M | $391.57M | +17.4% |
| Cost of revenue | $310.33M | $280.40M | $161.04M | $175.28M | +10.7% |
| Gross profit | $310.56M | $247.58M | $127.46M | $215.77M | +25.4% |
| Selling, general & admin | $32.17M | $27.39M | $19.91M | $21.95M | +17.4% |
| Total operating expense | $34.42M | $29.53M | $21.34M | $23.33M | +16.6% |
| Operating income | $276.14M | $218.06M | $106.12M | $192.44M | +26.6% |
| Net interest income | -$7.27M | -$9.44M | -$8.32M | -$6.80M | +23.0% |
| Pre-tax income | $280.62M | $202.96M | $95.47M | $184.66M | +38.3% |
| Tax provision | $101.25M | $79.74M | $37.50M | $62.93M | +27.0% |
| Net income | $147.96M | $100.78M | $47.22M | $100.93M | +46.8% |
| Net income to common | $147.96M | $100.78M | $47.22M | $100.93M | +46.8% |
| Basic EPS | 0.12 | 0.08 | 0.04 | 0.08 | +46.5% |
| Diluted EPS | 0.11 | 0.08 | 0.04 | 0.08 | +46.8% |
| EBIT | $286.28M | $210.92M | $102.80M | $188.64M | +35.7% |
| EBITDA | $343.77M | $258.11M | $134.09M | $217.44M | +33.2% |
| Basic shares | 1.28B | 1.28B | 1.27B | 1.27B | +0.2% |
| Diluted shares | 1.29B | 1.29B | 1.28B | 1.28B | -0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $9.88K | $16.80K | $9.60K | $74.70M | -41.2% |
| Cash & short-term investments | $9.88K | $16.80K | $9.60K | $74.70M | -41.2% |
| Accounts receivable | $57.95M | $64.16M | $42.93M | $27.82M | -9.7% |
| Inventory | $54.45M | $53.07M | $41.81M | $24.81M | +2.6% |
| Total current assets | $193.76M | $162.18M | $129.51M | $199.51M | +19.5% |
| Property, plant & equipment | $346.70M | $378.61M | $365.23M | $272.78M | -8.4% |
| Total assets | $585.21M | $577.78M | $516.76M | $490.10M | +1.3% |
| Total current liabilities | $82.32M | $142.59M | $109.48M | $90.30M | -42.3% |
| Current debt | $34.49M | $63.03M | $65.89M | $4.42M | -45.3% |
| Long-term debt | $6.08M | $5.13M | $6.57M | — | +18.6% |
| Total debt | $44.13M | $73.80M | $80.65M | $9.82M | -40.2% |
| Total liabilities | $138.06M | $187.71M | $151.25M | $122.70M | -26.4% |
| Retained earnings | $94.36M | $47.86M | $30.00M | $38.81M | +97.2% |
| Shareholder equity | $381.41M | $333.54M | $312.79M | $320.42M | +14.4% |
| Working capital | $111.44M | $19.59M | $20.03M | $109.21M | +468.9% |
| Net tangible assets | $381.41M | $333.54M | $312.79M | $320.42M | +14.4% |
| Shares issued | 1.28B | 1.28B | 1.28B | 1.27B | +0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $280.62M | $202.96M | $95.47M | $184.66M | +38.3% |
| Depreciation & amortisation | $57.49M | $47.19M | $31.29M | $28.81M | +21.8% |
| Stock-based compensation | $1.29M | $1.69M | $33.25K | $264.75K | -23.6% |
| Change in working capital | -$9.97M | -$39.48M | -$21.82M | $18.83M | +74.7% |
| Operating cash flow | $206.01M | $184.46M | $2.33M | $186.63M | +11.7% |
| Capital expenditure | -$21.90M | -$49.08M | -$116.89M | -$53.45M | +55.4% |
| Investing cash flow | -$22.21M | -$49.40M | -$117.22M | -$72.76M | +55.0% |
| Dividends paid | -$101.45M | -$82.92M | -$55.98M | -$59.53M | -22.4% |
| Financing cash flow | -$157.39M | -$112.54M | $2.66M | -$85.12M | -39.9% |
| Free cash flow | $184.12M | $135.37M | -$114.56M | $133.18M | +36.0% |
| End cash position | $56.09M | $29.68M | $7.16M | $119.39M | +89.0% |
| Line item | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $252.71M | $240.07M | $186.94M | $144.19M | $120.49M | +5.3% |
| Operating revenue | $252.71M | $240.07M | $185.75M | $144.19M | $120.49M | +5.3% |
| Cost of revenue | $93.85M | $90.53M | $86.60M | $76.91M | $66.30M | +3.7% |
| Gross profit | $158.85M | $149.54M | $100.34M | $67.27M | $54.19M | +6.2% |
| Selling, general & admin | $10.44M | $7.52M | $8.92M | $9.44M | $7.16M | +38.8% |
| Total operating expense | $10.44M | $8.26M | $8.99M | $9.44M | $7.87M | +26.4% |
| Operating income | $148.41M | $141.28M | $91.35M | $57.84M | $46.32M | +5.0% |
| Net interest income | -$450.62K | -$1.40M | -$1.62M | -$1.23M | -$1.97M | +67.9% |
| Pre-tax income | $145.38M | $128.21M | $101.70M | $56.90M | $44.25M | +13.4% |
| Tax provision | $66.83M | $51.43M | $32.35M | $18.90M | $15.88M | +29.9% |
| Net income | $63.28M | $64.42M | $57.49M | $31.75M | $23.64M | -1.8% |
| Net income to common | $63.28M | $64.42M | $57.49M | $31.75M | $23.64M | -1.8% |
| Basic EPS | 0.05 | 0.05 | — | 0.02 | 0.02 | -2.2% |
| Diluted EPS | 0.05 | 0.05 | — | 0.02 | 0.02 | -1.8% |
| EBIT | $146.15M | $129.27M | $102.89M | $58.36M | $45.91M | +13.1% |
| EBITDA | $160.92M | $143.81M | $117.38M | $72.84M | $59.88M | +11.9% |
| Basic shares | 1.29B | 1.28B | — | 1.27B | 1.28B | +0.5% |
| Diluted shares | 1.29B | 1.29B | — | 1.29B | 1.29B | +0.1% |
| Line item | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 | YoY |
|---|---|---|---|---|---|---|---|
| Cash & equivalents | $130.63M | $183.11M | $9.88K | $57.68M | $21.12K | — | -28.7% |
| Cash & short-term investments | $130.63M | $183.11M | $9.88K | $57.68M | $21.12K | — | -28.7% |
| Accounts receivable | $60.66M | $61.15M | $57.95M | $32.75M | $65.21M | — | -0.8% |
| Inventory | $66.77M | $56.65M | $54.45M | $47.36M | $54.34M | — | +17.9% |
| Total current assets | $303.86M | $334.34M | $193.76M | $206.15M | $204.39M | — | -9.1% |
| Property, plant & equipment | $332.65M | $337.93M | $346.70M | $360.01M | $370.58M | — | -1.6% |
| Total assets | $686.03M | $719.23M | $585.21M | $606.57M | $613.60M | — | -4.6% |
| Total current liabilities | $180.79M | $146.15M | $82.32M | $103.00M | $150.37M | — | +23.7% |
| Current debt | $37.84M | $37.97M | $34.49M | $45.11M | $54.79M | — | -0.3% |
| Long-term debt | — | $2.38M | $6.08M | $9.44M | $13.17M | $5.13M | — |
| Total debt | $39.96M | $43.11M | $44.13M | $59.48M | $73.53M | — | -7.3% |
| Total liabilities | $225.50M | $192.65M | $138.06M | $149.18M | $194.38M | — | +17.1% |
| Retained earnings | $101.07M | $158.78M | $94.36M | $103.25M | $71.50M | — | -36.3% |
| Shareholder equity | $393.87M | $448.49M | $381.41M | $389.88M | $357.95M | — | -12.2% |
| Working capital | $123.07M | $188.19M | $111.44M | $103.15M | $54.03M | — | -34.6% |
| Net tangible assets | $393.87M | $448.49M | $381.41M | $389.88M | $357.95M | — | -12.2% |
| Shares issued | 1.28B | 1.28B | 1.28B | 1.28B | 1.28B | — | +0.1% |
| Line item | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Net income | $145.38M | $128.21M | $101.70M | $56.90M | $44.25M | +13.4% |
| Depreciation & amortisation | $14.78M | $14.55M | $14.49M | $14.48M | $13.97M | +1.6% |
| Stock-based compensation | $608.55K | $294.66K | $468.36K | $295.79K | $317.54K | +106.5% |
| Change in working capital | -$17.37M | -$19.84M | -$34.02M | $39.30M | -$10.36M | +12.4% |
| Operating cash flow | $105.06M | $134.21M | $45.88M | $56.76M | $48.68M | -21.7% |
| Capital expenditure | -$9.51M | -$5.77M | -$4.98M | -$3.90M | -$5.01M | -64.8% |
| Investing cash flow | -$9.78M | -$5.84M | -$4.98M | -$4.22M | -$5.01M | -67.6% |
| Dividends paid | -$120.99M | $0 | -$36.82M | $0 | $0 | — |
| Financing cash flow | -$147.76M | -$1.35M | -$42.10M | -$14.59M | -$1.54M | -10,863.1% |
| Free cash flow | $95.55M | $128.44M | $40.90M | $52.85M | $43.67M | -25.6% |
| End cash position | $130.63M | $183.11M | $56.09M | $109.76M | $71.81M | -28.7% |
Options analytics
Max pain is the strike at which the largest dollar value of open contracts expires worthless. It describes current positioning; it is not a forecast and it moves as open interest changes.
Put/call ratios, max pain, implied volatility skew and where open interest is concentrated.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.