2186.HK
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 2186.HK open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $6.31B | $6.06B | $6.14B | $5.98B | +4.1% |
| Operating revenue | $6.31B | $6.06B | $6.14B | $5.98B | +4.1% |
| Cost of revenue | $2.15B | $2.02B | $1.94B | $1.84B | +6.4% |
| Gross profit | $4.16B | $4.04B | $4.20B | $4.14B | +2.9% |
| Research & development | $413.92M | $498.59M | $586.16M | $857.34M | -17.0% |
| Selling, general & admin | $2.51B | $2.40B | $2.70B | $2.40B | +4.5% |
| Total operating expense | $2.91B | $2.75B | $3.18B | $3.19B | +5.6% |
| Operating income | $1.26B | $1.29B | $1.03B | $953.88M | -2.7% |
| Net interest income | -$590.49M | -$477.35M | -$558.32M | -$383.08M | -23.7% |
| Pre-tax income | $944.64M | $839.22M | $700.10M | $669.76M | +12.6% |
| Tax provision | $238.98M | $194.21M | $161.02M | $86.47M | +23.1% |
| Net income | $618.75M | $471.89M | $532.61M | $604.81M | +31.1% |
| Net income to common | $618.75M | $471.89M | $532.61M | $604.81M | +31.1% |
| Basic EPS | 0.16 | 0.13 | 0.14 | 0.17 | +26.6% |
| Diluted EPS | 0.13 | 0.13 | 0.14 | 0.17 | -0.3% |
| EBIT | $1.63B | $1.40B | $1.38B | $1.14B | +16.4% |
| EBITDA | $2.47B | $2.19B | $2.08B | $1.81B | +12.7% |
| Basic shares | 3.90B | 3.76B | 3.73B | 3.48B | +3.6% |
| Diluted shares | 3.90B | 3.76B | 3.73B | 3.48B | +3.6% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $4.49B | $4.94B | $3.24B | $2.32B | -9.0% |
| Cash & short-term investments | $7.50B | $6.50B | $6.11B | $5.54B | +15.3% |
| Accounts receivable | $2.85B | $2.38B | $1.98B | $1.43B | +19.4% |
| Inventory | $956.54M | $911.89M | $827.86M | $772.94M | +4.9% |
| Total current assets | $15.23B | $13.31B | $10.70B | $10.79B | +14.5% |
| Property, plant & equipment | $5.78B | $5.89B | $5.13B | $4.91B | -1.8% |
| Goodwill & intangibles | $7.86B | $7.60B | $7.36B | $6.99B | +3.4% |
| Total assets | $32.83B | $29.61B | $25.49B | $24.25B | +10.9% |
| Total current liabilities | $9.94B | $10.77B | $8.14B | $9.49B | -7.7% |
| Current debt | $6.66B | $7.57B | $5.18B | $6.82B | -12.0% |
| Long-term debt | $2.69B | $2.69B | $3.18B | $2.24B | -0.2% |
| Total debt | $9.42B | $10.32B | $8.42B | $9.10B | -8.8% |
| Total liabilities | $14.47B | $13.86B | $11.96B | $13.21B | +4.4% |
| Shareholder equity | $16.07B | $14.15B | $12.53B | $10.18B | +13.6% |
| Working capital | $5.30B | $2.54B | $2.57B | $1.30B | +108.6% |
| Net tangible assets | $8.21B | $6.56B | $5.17B | $3.19B | +25.3% |
| Shares issued | 3.99B | 3.76B | 3.76B | 3.55B | +6.2% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Net income | $944.64M | $839.22M | $700.10M | $669.76M | — | +12.6% |
| Depreciation & amortisation | $839.49M | $790.67M | $701.85M | $671.31M | — | +6.2% |
| Stock-based compensation | $13.37M | $21.50M | $20.64M | $25.45M | — | -37.8% |
| Change in working capital | $249.03M | -$1.23B | $397.99M | $319.79M | — | +120.2% |
| Operating cash flow | $1.78B | $167.76M | $1.60B | $1.65B | — | +962.9% |
| Capital expenditure | -$1.00B | -$1.71B | -$1.17B | -$1.16B | — | +41.3% |
| Investing cash flow | -$3.99B | -$1.47B | -$1.42B | -$1.66B | — | -170.9% |
| Share buybacks | — | — | — | — | $0 | — |
| Financing cash flow | $1.79B | $2.96B | $841.60M | $54.15M | — | -39.5% |
| Free cash flow | $780.44M | -$1.54B | $430.23M | $490.14M | — | +150.7% |
| End cash position | $4.49B | $4.94B | $3.24B | $2.32B | — | -9.0% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $4.49B | $6.94B | $4.94B | -35.2% |
| Cash & short-term investments | $7.50B | $8.83B | $6.50B | -15.1% |
| Accounts receivable | $2.85B | $2.89B | $2.38B | -1.3% |
| Inventory | $956.54M | $871.65M | $911.89M | +9.7% |
| Total current assets | $15.23B | $15.69B | $13.31B | -2.9% |
| Property, plant & equipment | $5.78B | $5.92B | $5.89B | -2.4% |
| Goodwill & intangibles | $7.86B | $7.79B | $7.60B | +0.8% |
| Total assets | $32.83B | $32.03B | $29.61B | +2.5% |
| Total current liabilities | $9.94B | $11.94B | $10.77B | -16.8% |
| Current debt | $6.66B | $8.70B | $7.57B | -23.5% |
| Long-term debt | $2.69B | $3.11B | $2.69B | -13.6% |
| Total debt | $9.42B | $11.87B | $10.32B | -20.7% |
| Total liabilities | $14.47B | $15.49B | $13.86B | -6.6% |
| Retained earnings | — | $6.69B | — | — |
| Shareholder equity | $16.07B | $14.69B | $14.15B | +9.4% |
| Working capital | $5.30B | $3.75B | $2.54B | +41.3% |
| Net tangible assets | $8.21B | $6.90B | $6.56B | +19.0% |
| Shares issued | 3.99B | 3.76B | 3.76B | +6.2% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.