2128.HK
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 2128.HK open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $24.31B | $27.03B | $30.87B | $30.77B | — | -10.0% |
| Operating revenue | $24.31B | $27.03B | $30.87B | $30.77B | — | -10.0% |
| Cost of revenue | $17.63B | $19.73B | $22.75B | $22.53B | — | -10.6% |
| Gross profit | $6.68B | $7.29B | $8.12B | $8.24B | — | -8.4% |
| Selling, general & admin | $3.14B | $3.23B | $3.24B | $3.03B | — | -2.6% |
| Total operating expense | $3.05B | $3.06B | $3.03B | $2.92B | — | -0.4% |
| Operating income | $3.63B | $4.23B | $5.09B | $5.33B | — | -14.1% |
| Net interest income | -$534.87M | -$781.59M | -$904.01M | -$506.22M | — | +31.6% |
| Pre-tax income | $1.68B | $2.12B | $2.66B | $3.19B | — | -20.7% |
| Tax provision | $480.43M | $486.00M | $343.82M | $669.87M | — | -1.1% |
| Net income | $1.26B | $1.68B | $2.37B | $2.52B | — | -25.1% |
| Net income to common | $1.26B | $1.68B | $2.37B | $2.52B | — | -25.1% |
| Basic EPS | — | 0.55 | 0.77 | 0.82 | 0.99 | — |
| Diluted EPS | — | 0.55 | 0.77 | 0.82 | 0.99 | — |
| EBIT | $2.37B | $3.08B | $3.78B | $3.87B | — | -22.9% |
| EBITDA | $3.95B | $4.73B | $5.61B | $5.79B | — | -16.6% |
| Basic shares | — | 3.08B | 3.10B | 3.08B | 3.08B | — |
| Diluted shares | — | 3.08B | 3.10B | 3.08B | 3.08B | — |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $5.11B | $5.25B | $5.16B | $5.74B | -2.6% |
| Cash & short-term investments | $5.15B | $5.25B | $5.17B | $6.40B | -1.8% |
| Accounts receivable | $6.28B | $6.62B | $6.76B | $6.43B | -5.1% |
| Inventory | $6.52B | $6.31B | $6.61B | $6.50B | +3.4% |
| Total current assets | $19.21B | $19.72B | $20.81B | $23.99B | -2.6% |
| Property, plant & equipment | $18.81B | $18.80B | $19.85B | $18.34B | +0.1% |
| Goodwill & intangibles | $661.20M | $793.54M | $949.46M | $980.71M | -16.7% |
| Total assets | $57.35B | $58.33B | $60.03B | $59.00B | -1.7% |
| Total current liabilities | $19.26B | $21.58B | $24.51B | $21.45B | -10.8% |
| Current debt | $6.27B | $8.56B | $10.69B | $7.26B | -26.7% |
| Long-term debt | $11.27B | $10.67B | $8.65B | $12.78B | +5.6% |
| Total debt | $18.09B | $19.65B | $20.70B | $20.61B | -7.9% |
| Total liabilities | $32.19B | $33.91B | $35.72B | $36.36B | -5.1% |
| Retained earnings | $21.25B | $21.45B | $20.41B | $19.02B | -1.0% |
| Shareholder equity | $24.64B | $23.84B | $23.50B | $21.84B | +3.3% |
| Working capital | -$50.71M | -$1.87B | -$3.70B | $2.55B | +97.3% |
| Net tangible assets | $23.98B | $23.05B | $22.55B | $20.86B | +4.0% |
| Shares issued | 3.10B | 3.10B | 3.10B | 3.10B | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $1.68B | $2.12B | $2.66B | $3.19B | -20.7% |
| Depreciation & amortisation | $1.58B | $1.66B | $1.84B | $1.91B | -4.7% |
| Stock-based compensation | $0 | $7.29M | $0 | $47.85M | -100.0% |
| Change in working capital | $638.11M | -$589.24M | $1.45B | -$1.05B | +208.3% |
| Operating cash flow | $4.34B | $3.75B | $6.70B | $4.57B | +15.5% |
| Capital expenditure | -$2.13B | -$1.75B | -$4.21B | -$2.90B | -21.7% |
| Investing cash flow | -$1.49B | -$1.71B | -$4.25B | -$4.55B | +12.8% |
| Dividends paid | -$566.25M | -$560.75M | -$831.90M | -$649.34M | -1.0% |
| Financing cash flow | -$2.98B | -$1.95B | -$3.04B | -$504.40M | -53.0% |
| Free cash flow | $2.20B | $2.00B | $2.49B | $1.67B | +10.1% |
| End cash position | $5.11B | $5.25B | $5.16B | $5.74B | -2.6% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $5.11B | $3.48B | $5.25B | +46.9% |
| Cash & short-term investments | $5.15B | $3.48B | $5.25B | +48.1% |
| Accounts receivable | $6.28B | $7.44B | $6.62B | -15.6% |
| Inventory | $6.52B | $6.19B | $6.31B | +5.4% |
| Total current assets | $19.21B | $18.63B | $19.72B | +3.1% |
| Property, plant & equipment | $18.81B | $18.57B | $18.80B | +1.3% |
| Goodwill & intangibles | $661.20M | $793.79M | $793.54M | -16.7% |
| Total assets | $57.35B | $56.90B | $58.33B | +0.8% |
| Total current liabilities | $19.26B | $18.26B | $21.58B | +5.5% |
| Current debt | $6.27B | $6.35B | $8.56B | -1.3% |
| Long-term debt | $11.27B | $12.24B | $10.67B | -7.9% |
| Total debt | $18.09B | $19.05B | $19.65B | -5.0% |
| Total liabilities | $32.19B | $32.11B | $33.91B | +0.3% |
| Retained earnings | $21.25B | $21.90B | $21.45B | -3.0% |
| Shareholder equity | $24.64B | $24.32B | $23.84B | +1.3% |
| Working capital | -$50.71M | $365.26M | -$1.87B | -113.9% |
| Net tangible assets | $23.98B | $23.52B | $23.05B | +1.9% |
| Shares issued | 3.10B | 3.10B | 3.10B | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.