2018.HK
Price
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $31.82B | $27.33B | $20.42B | $20.63B | +16.4% |
| Operating revenue | $31.82B | $27.33B | $20.42B | $20.63B | +16.4% |
| Cost of revenue | $24.80B | $21.29B | $16.97B | $16.85B | +16.5% |
| Gross profit | $7.02B | $6.04B | $3.45B | $3.78B | +16.1% |
| Research & development | $2.31B | $2.02B | $1.57B | $1.55B | +14.3% |
| Selling, general & admin | $2.12B | $1.94B | $1.42B | $1.48B | +9.0% |
| Total operating expense | $4.21B | $3.76B | $2.67B | $2.64B | +12.1% |
| Operating income | $2.81B | $2.29B | $786.65M | $1.13B | +22.8% |
| Net interest income | -$202.09M | -$218.90M | -$183.00M | -$349.23M | +7.7% |
| Pre-tax income | $2.89B | $1.99B | $822.86M | $860.68M | +45.0% |
| Tax provision | $347.46M | $226.94M | $252.25M | $231.50M | +53.1% |
| Net income | $2.51B | $1.80B | $740.37M | $821.30M | +39.8% |
| Net income to common | $2.51B | $1.80B | $740.37M | $821.30M | +39.8% |
| Basic EPS | 2.18 | 1.53 | 0.63 | 0.69 | +42.5% |
| Diluted EPS | 2.18 | 1.53 | 0.60 | 0.66 | +42.5% |
| EBIT | $3.28B | $2.41B | $1.21B | $1.26B | +36.3% |
| EBITDA | $6.32B | $5.55B | $4.18B | $4.25B | +13.9% |
| Basic shares | 1.15B | 1.17B | 1.18B | 1.20B | -1.6% |
| Diluted shares | 1.15B | 1.18B | 1.18B | 1.20B | -1.8% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $8.61B | $7.54B | $6.82B | $6.81B | +14.2% |
| Cash & short-term investments | $8.61B | $7.54B | $6.82B | $7.15B | +14.2% |
| Accounts receivable | $6.56B | $7.66B | $5.29B | $4.09B | -14.3% |
| Inventory | $4.53B | $3.94B | $2.99B | $4.40B | +15.1% |
| Total current assets | $22.20B | $20.90B | $16.53B | $17.12B | +6.2% |
| Property, plant & equipment | $20.79B | $20.20B | $20.03B | $21.49B | +2.9% |
| Goodwill & intangibles | $3.92B | $3.80B | $863.99M | $839.32M | +3.2% |
| Total assets | $48.98B | $46.70B | $38.91B | $40.34B | +4.9% |
| Total current liabilities | $14.85B | $14.40B | $10.13B | $9.05B | +3.1% |
| Current debt | $2.00B | $1.73B | $3.42B | $1.83B | +15.7% |
| Long-term debt | $7.62B | $7.60B | $5.39B | $7.82B | +0.2% |
| Total debt | $10.83B | $10.45B | $9.58B | $10.42B | +3.6% |
| Total liabilities | $24.04B | $23.58B | $16.54B | $18.15B | +1.9% |
| Retained earnings | $23.52B | $21.88B | $21.02B | $20.75B | +7.5% |
| Shareholder equity | $24.36B | $22.75B | $21.88B | $21.66B | +7.0% |
| Working capital | $7.35B | $6.50B | $6.40B | $8.06B | +13.1% |
| Net tangible assets | $20.44B | $18.96B | $21.02B | $20.82B | +7.8% |
| Shares issued | 1.20B | 1.20B | 1.20B | 1.20B | +0.2% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Net income | $2.89B | $1.99B | $822.86M | $860.68M | — | +45.0% |
| Depreciation & amortisation | $3.04B | $3.15B | $2.97B | $2.99B | — | -3.3% |
| Stock-based compensation | $16.42M | -$5.06M | $12.53M | $122.48M | — | +424.5% |
| Change in working capital | $1.86B | $36.23M | $1.25B | $420.04M | — | +5,026.7% |
| Operating cash flow | $7.18B | $5.20B | $4.63B | $4.37B | — | +38.1% |
| Capital expenditure | -$2.68B | -$2.27B | -$1.54B | -$1.92B | — | -18.2% |
| Investing cash flow | -$3.95B | -$3.49B | -$1.51B | -$2.35B | — | -13.4% |
| Share buybacks | -$954.55M | -$203.15M | -$353.75M | -$127.92M | — | -369.9% |
| Dividends paid | -$263.75M | -$103.58M | -$130.33M | — | -$403.25M | -154.6% |
| Financing cash flow | -$2.11B | -$1.02B | -$3.17B | -$1.44B | — | -105.6% |
| Free cash flow | $4.50B | $2.93B | $3.09B | $2.45B | — | +53.4% |
| End cash position | $8.61B | $7.54B | $6.82B | $6.81B | — | +14.2% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $8.61B | $7.68B | $7.54B | +12.1% |
| Cash & short-term investments | $8.61B | $7.75B | $7.54B | +11.1% |
| Accounts receivable | $6.56B | $6.04B | $7.66B | +8.6% |
| Inventory | $4.53B | $4.59B | $3.94B | -1.3% |
| Total current assets | $22.20B | $20.51B | $20.90B | +8.2% |
| Property, plant & equipment | $20.79B | $20.47B | $20.20B | +1.5% |
| Goodwill & intangibles | $3.92B | $4.10B | $3.80B | -4.4% |
| Total assets | $48.98B | $47.03B | $46.70B | +4.1% |
| Total current liabilities | $14.85B | $14.20B | $14.40B | +4.6% |
| Current debt | $2.00B | $2.42B | $1.73B | -17.4% |
| Long-term debt | $7.62B | $7.54B | $7.60B | +1.0% |
| Total debt | $10.83B | $11.12B | $10.45B | -2.6% |
| Total liabilities | $24.04B | $23.27B | $23.58B | +3.3% |
| Retained earnings | $23.52B | $22.41B | $21.88B | +4.9% |
| Shareholder equity | $24.36B | $23.29B | $22.75B | +4.6% |
| Working capital | $7.35B | $6.31B | $6.50B | +16.4% |
| Net tangible assets | $20.44B | $19.19B | $18.96B | +6.5% |
| Shares issued | 1.20B | 1.20B | 1.20B | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.