1U4.F
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 1U4.F open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $258.90M | $284.60M | $265.30M | $277.50M | -9.0% |
| Operating revenue | $258.90M | $284.60M | $265.30M | $277.50M | -9.0% |
| Cost of revenue | $94.10M | $122.50M | $110.80M | $124.10M | -23.2% |
| Gross profit | $164.80M | $162.10M | $154.50M | $153.40M | +1.7% |
| Selling, general & admin | $36.70M | $35.30M | $33.50M | $31.80M | +4.0% |
| Total operating expense | $36.90M | $35.80M | $32.90M | $40.40M | +3.1% |
| Operating income | $127.90M | $126.30M | $121.60M | $113.00M | +1.3% |
| Net interest income | -$42.70M | -$38.80M | -$31.80M | -$33.30M | -10.1% |
| Pre-tax income | $102.60M | $40.60M | $27.40M | $298.60M | +152.7% |
| Tax provision | -$100.00M | $9.40M | $1.80M | $69.20M | -1,163.8% |
| Net income | $202.60M | $31.20M | $25.60M | $229.40M | +549.4% |
| Net income to common | $202.60M | $31.20M | $25.60M | $229.40M | +549.4% |
| Basic EPS | 0.27 | 0.04 | 0.04 | 0.31 | +552.4% |
| Diluted EPS | 0.27 | 0.04 | 0.04 | 0.31 | +550.0% |
| EBIT | $143.80M | $78.90M | $58.20M | $329.70M | +82.3% |
| EBITDA | $145.50M | $80.40M | $59.30M | $330.60M | +81.0% |
| Basic shares | 738.80M | 738.20M | 739.90M | 740.50M | +0.1% |
| Diluted shares | 742.30M | 741.50M | 742.40M | 743.10M | +0.1% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $85.80M | $93.20M | $121.00M | $95.90M | -7.9% |
| Cash & short-term investments | $85.80M | $93.20M | $121.00M | $95.90M | -7.9% |
| Accounts receivable | $2.90M | $3.30M | $1.50M | $3.20M | -12.1% |
| Inventory | $363.50M | $363.10M | $392.20M | $453.80M | +0.1% |
| Total current assets | $548.20M | $572.20M | $592.50M | $663.20M | -4.2% |
| Property, plant & equipment | $9.20M | $10.60M | $8.60M | $4.20M | -13.2% |
| Goodwill & intangibles | $2.90M | $1.80M | $1.00M | $500.00K | +61.1% |
| Total assets | $3.77B | $3.74B | $3.72B | $3.58B | +0.8% |
| Total current liabilities | $202.30M | $127.30M | $129.90M | $154.50M | +58.9% |
| Current debt | $75.00M | $0 | $0 | $40.00M | — |
| Long-term debt | $1.52B | $1.59B | $1.53B | $1.32B | -4.9% |
| Total debt | $1.60B | $1.60B | $1.54B | $1.36B | -0.2% |
| Total liabilities | $1.73B | $1.85B | $1.79B | $1.61B | -6.3% |
| Retained earnings | $1.16B | $1.01B | $1.03B | $1.06B | +14.6% |
| Shareholder equity | $2.04B | $1.89B | $1.93B | $1.97B | +7.7% |
| Working capital | $345.90M | $444.90M | $462.60M | $508.70M | -22.3% |
| Net tangible assets | $2.04B | $1.89B | $1.93B | $1.97B | +7.7% |
| Shares issued | 743.12M | 743.11M | 743.04M | 742.92M | +0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $202.60M | $31.20M | $25.60M | $229.40M | +549.4% |
| Depreciation & amortisation | $1.70M | $1.50M | $1.10M | $900.00K | +13.3% |
| Stock-based compensation | $3.60M | $2.80M | $2.40M | $1.70M | +28.6% |
| Change in working capital | $53.70M | $68.20M | $105.10M | $39.80M | -21.3% |
| Operating cash flow | $122.40M | $136.60M | $184.70M | $102.00M | -10.4% |
| Capital expenditure | -$1.40M | -$4.30M | -$6.10M | -$3.70M | +67.4% |
| Investing cash flow | -$59.10M | -$167.70M | -$274.10M | -$274.20M | +64.8% |
| Share buybacks | -$100.00K | -$100.00K | -$7.90M | -$3.30M | 0.0% |
| Dividends paid | -$58.10M | -$51.00M | -$45.70M | -$40.00M | -13.9% |
| Financing cash flow | -$70.70M | $3.30M | $114.50M | -$49.50M | -2,242.4% |
| Free cash flow | $121.00M | $132.30M | $178.60M | $98.30M | -8.5% |
| End cash position | $85.80M | $93.20M | $121.00M | $95.90M | -7.9% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $65.90M | $85.80M | $74.90M | -23.2% |
| Cash & short-term investments | $65.90M | $85.80M | $74.90M | -23.2% |
| Accounts receivable | $3.40M | $2.90M | $3.00M | +17.2% |
| Inventory | $292.10M | $363.50M | $376.80M | -19.6% |
| Total current assets | $635.80M | $548.20M | $527.50M | +16.0% |
| Property, plant & equipment | $8.50M | $9.20M | $9.90M | -7.6% |
| Goodwill & intangibles | $3.10M | $2.90M | $2.20M | +6.9% |
| Total assets | $3.76B | $3.77B | $3.74B | -0.2% |
| Total current liabilities | $188.80M | $202.30M | $121.70M | -6.7% |
| Current debt | $83.90M | $75.00M | — | +11.9% |
| Long-term debt | $1.57B | $1.52B | $1.56B | +3.9% |
| Total debt | $1.66B | $1.60B | $1.57B | +4.2% |
| Total liabilities | $1.78B | $1.73B | $1.82B | +2.5% |
| Retained earnings | $1.11B | $1.16B | $1.03B | -4.7% |
| Shareholder equity | $1.99B | $2.04B | $1.91B | -2.6% |
| Working capital | $447.00M | $345.90M | $405.80M | +29.2% |
| Net tangible assets | $1.98B | $2.04B | $1.91B | -2.6% |
| Shares issued | 739.26M | 743.12M | 738.29M | -0.5% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.