1STCUS.BO
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 1STCUS.BO open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $291.00K | $1.08M | $23.38M | $8.44M | — | -73.1% |
| Operating revenue | $291.00K | $1.08M | $23.38M | $8.44M | — | -73.1% |
| Cost of revenue | $2.09M | $2.07M | $2.73M | $2.08M | — | +0.9% |
| Gross profit | -$1.80M | -$989.00K | $20.64M | $6.36M | — | -81.8% |
| Selling, general & admin | — | $872.05K | $853.70K | $832.31K | $970.83K | — |
| Total operating expense | $2.38M | -$23.06M | $3.74M | $3.24M | — | +110.3% |
| Operating income | -$4.17M | $22.07M | $16.90M | $3.12M | — | -118.9% |
| Net interest income | -$85.00K | -$106.00K | $1.99M | $2.01M | — | +19.8% |
| Pre-tax income | -$2.60M | $21.96M | $19.63M | $5.54M | — | -111.9% |
| Tax provision | $112.00K | $4.57M | $3.23M | $848.50K | — | -97.5% |
| Net income | -$2.72M | $17.40M | $16.40M | $4.69M | — | -115.6% |
| Net income to common | -$2.72M | $17.40M | $16.40M | $4.69M | — | -115.6% |
| Basic EPS | — | 11.60 | 10.93 | 3.13 | 6.70 | — |
| Diluted EPS | — | 11.60 | 10.93 | 3.13 | 6.70 | — |
| EBIT | -$2.52M | $22.07M | $21.64M | $6.89M | — | -111.4% |
| EBITDA | -$1.43M | $23.14M | $22.63M | $7.88M | — | -106.2% |
| Basic shares | — | 1.50M | 1.50M | 1.50M | 1.50M | — |
| Diluted shares | — | 1.50M | 1.50M | 1.50M | 1.50M | — |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $27.04M | $269.55K | $11.06M | $293.04K | — | +9,933.2% |
| Cash & short-term investments | $132.90M | $269.55K | $11.06M | $293.04K | — | +49,204.7% |
| Accounts receivable | $8.16M | $8.95M | $8.51M | $31.46M | — | -8.8% |
| Total current assets | $148.66M | $46.33M | $70.36M | $92.34M | — | +220.9% |
| Property, plant & equipment | $2.52M | $3.46M | $4.22M | $5.07M | — | -27.2% |
| Total assets | $151.96M | $160.98M | $143.86M | $136.51M | — | -5.6% |
| Total current liabilities | $769.61K | $855.38K | $493.29K | $9.26M | — | -10.0% |
| Long-term debt | $396.00K | $710.95K | $1.14M | $1.54M | — | -44.3% |
| Total debt | $396.00K | $710.95K | $1.14M | $1.54M | — | -44.3% |
| Total liabilities | $1.17M | $5.97M | $4.74M | $12.29M | — | -80.5% |
| Retained earnings | — | $136.41M | $120.51M | $105.61M | $100.92M | — |
| Shareholder equity | $150.80M | $155.02M | $139.12M | $124.22M | — | -2.7% |
| Working capital | $147.89M | $45.47M | $69.87M | $83.08M | — | +225.2% |
| Net tangible assets | $150.80M | $155.02M | $139.12M | $124.22M | — | -2.7% |
| Shares issued | 1.50M | 1.50M | 1.50M | 1.50M | — | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Net income | -$2.60M | $21.97M | $19.63M | $5.54M | — | -111.9% |
| Depreciation & amortisation | $1.09M | $1.06M | $995.42K | $984.65K | — | +2.6% |
| Change in working capital | $1.24M | -$801.25K | $14.19M | -$9.44M | — | +255.3% |
| Operating cash flow | -$1.23M | $18.38M | $31.57M | -$5.04M | — | -106.7% |
| Capital expenditure | -$152.26K | -$295.55K | -$145.90K | — | -$2.50M | +48.5% |
| Investing cash flow | $3.56M | -$41.07M | -$31.30M | -$961.68K | — | +108.7% |
| Dividends paid | -$1.50M | -$1.50M | -$1.50M | — | — | 0.0% |
| Financing cash flow | -$1.97M | -$1.93M | -$1.90M | -$372.82K | — | -1.7% |
| Free cash flow | -$1.39M | $18.09M | $31.43M | -$5.04M | — | -107.7% |
| End cash position | $27.04M | $26.68M | $51.30M | $52.93M | — | +1.4% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $67.00K | $10.00K | $111.00K | $103.00K | $210.00K | +570.0% |
| Operating revenue | $67.00K | $10.00K | $111.00K | $103.00K | $210.00K | +570.0% |
| Cost of revenue | $472.00K | $591.00K | $489.00K | $537.00K | $456.00K | -20.1% |
| Gross profit | -$405.00K | -$581.00K | -$378.00K | -$434.00K | -$246.00K | +30.3% |
| Total operating expense | $367.00K | -$195.00K | -$629.00K | $1.60M | -$356.00K | +288.2% |
| Operating income | -$772.00K | -$386.00K | $251.00K | -$2.03M | $110.00K | -100.0% |
| Net interest income | -$12.00K | -$12.00K | -$43.00K | -$18.00K | -$25.00K | 0.0% |
| Pre-tax income | -$363.00K | -$398.00K | $208.00K | -$2.05M | $85.00K | +8.8% |
| Tax provision | $112.00K | $0 | $0 | $0 | $0 | — |
| Net income | -$475.00K | -$398.00K | $208.00K | -$2.05M | $85.00K | -19.3% |
| Net income to common | -$475.00K | -$398.00K | $208.00K | -$2.05M | $85.00K | -19.3% |
| Basic EPS | -0.32 | -0.27 | 0.14 | -1.37 | 0.06 | -19.3% |
| Diluted EPS | -0.32 | -0.27 | 0.14 | -1.37 | 0.06 | -18.5% |
| EBIT | -$351.00K | -$386.00K | $251.00K | -$2.03M | $110.00K | +9.1% |
| EBITDA | -$66.00K | -$114.00K | $518.00K | -$1.77M | $427.00K | +42.1% |
| Basic shares | 1.50M | 1.50M | 1.49M | 1.50M | 1.50M | 0.0% |
| Diluted shares | 1.50M | 1.50M | 1.49M | 1.50M | 1.50M | 0.0% |
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $27.04M | $28.92M | $269.55K | -6.5% |
| Cash & short-term investments | $132.90M | $135.24M | $269.55K | -1.7% |
| Accounts receivable | $8.16M | $10.00M | $8.95M | -18.4% |
| Total current assets | $148.66M | $159.38M | $46.33M | -6.7% |
| Property, plant & equipment | $2.52M | $3.06M | $3.46M | -17.8% |
| Total assets | $151.96M | $162.89M | $160.98M | -6.7% |
| Total current liabilities | $769.61K | $9.24M | $855.38K | -91.7% |
| Long-term debt | $396.00K | $482.65K | $710.95K | -18.0% |
| Total debt | $396.00K | $482.65K | $710.95K | -18.0% |
| Total liabilities | $1.17M | $9.72M | $5.97M | -88.0% |
| Retained earnings | — | — | $136.41M | — |
| Shareholder equity | $150.80M | $153.17M | $155.02M | -1.5% |
| Working capital | $147.89M | $150.15M | $45.47M | -1.5% |
| Net tangible assets | $150.80M | $153.17M | $155.02M | -1.5% |
| Shares issued | 1.50M | 1.50M | 1.50M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.