1921.T
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 1921.T open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Total revenue | $34.95B | $34.67B | $33.34B | $35.98B | +0.8% |
| Operating revenue | $34.95B | $34.67B | $33.34B | $35.98B | +0.8% |
| Cost of revenue | $27.43B | $28.03B | $27.78B | $30.10B | -2.1% |
| Gross profit | $7.53B | $6.64B | $5.56B | $5.89B | +13.3% |
| Total operating expense | $2.77B | $2.71B | $2.38B | $2.10B | +2.0% |
| Operating income | $4.76B | $3.93B | $3.18B | $3.78B | +21.0% |
| Net interest income | -$236.32M | -$141.71M | -$65.70M | -$36.88M | -66.8% |
| Pre-tax income | $8.30B | $16.77B | $3.78B | $4.25B | -50.5% |
| Tax provision | $2.03B | $1.99B | $1.00B | $1.07B | +1.8% |
| Net income | $6.23B | $14.85B | $2.78B | $3.18B | -58.1% |
| Net income to common | $6.23B | $14.85B | $2.78B | $3.18B | -58.1% |
| Basic EPS | 170.06 | 372.25 | 69.32 | 80.20 | -54.3% |
| Diluted EPS | 170.06 | 372.25 | 69.32 | 80.20 | -54.3% |
| EBIT | $8.55B | $16.91B | $3.85B | $4.28B | -49.4% |
| EBITDA | $10.18B | $18.20B | $4.65B | $5.00B | -44.1% |
| Basic shares | 36.62M | 39.89M | 40.13M | 39.59M | -8.2% |
| Diluted shares | 36.62M | 39.89M | 40.13M | 39.59M | -8.2% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $9.47B | $11.13B | $9.80B | $3.64B | -15.0% |
| Cash & short-term investments | $9.47B | $11.13B | $9.80B | $3.64B | -15.0% |
| Accounts receivable | $5.10B | $8.74B | $7.61B | $7.84B | -41.7% |
| Inventory | $2.49B | $3.05B | $823.73M | $1.92B | -18.5% |
| Total current assets | $27.95B | $30.74B | $27.37B | $20.98B | -9.1% |
| Property, plant & equipment | $46.37B | $48.33B | $18.02B | $16.31B | -4.1% |
| Goodwill & intangibles | $968.96M | $1.15B | $171.82M | $205.17M | -15.9% |
| Total assets | $121.16B | $116.49B | $76.31B | $56.57B | +4.0% |
| Total current liabilities | $15.78B | $15.47B | $13.41B | $8.37B | +2.0% |
| Current debt | $5.62B | $8.75B | $7.47B | $1.34B | -35.8% |
| Long-term debt | $10.26B | $9.11B | $3.75B | $1.22B | +12.6% |
| Total debt | $15.87B | $17.86B | $11.22B | $2.56B | -11.1% |
| Total liabilities | $46.98B | $43.53B | $24.91B | $14.64B | +7.9% |
| Retained earnings | $43.37B | $48.81B | $34.60B | $32.39B | -11.1% |
| Shareholder equity | $72.51B | $62.37B | $51.40B | $41.92B | +16.3% |
| Working capital | $12.16B | $15.26B | $13.96B | $12.62B | -20.3% |
| Net tangible assets | $71.55B | $61.22B | $51.22B | $41.72B | +16.9% |
| Shares issued | 33.80M | 40.76M | 40.76M | 40.76M | -17.1% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Net income | $8.30B | $16.77B | $3.78B | $4.25B | -50.5% |
| Depreciation & amortisation | $1.63B | $1.28B | $800.73M | $717.83M | +26.9% |
| Change in working capital | $5.07B | $196.45M | -$1.08B | -$3.11B | +2,478.3% |
| Operating cash flow | $9.89B | $4.98B | $2.20B | $436.88M | +98.5% |
| Capital expenditure | -$700.46M | -$2.41B | -$2.43B | -$1.27B | +71.0% |
| Investing cash flow | $2.78B | -$4.50B | -$3.95B | -$1.43B | +161.8% |
| Share buybacks | -$6.90B | -$4.33B | -$156.00K | -$23.00K | -59.2% |
| Dividends paid | -$5.35B | -$646.78M | -$566.71M | -$485.82M | -726.4% |
| Financing cash flow | -$14.33B | $853.96M | $7.91B | $178.97M | -1,778.3% |
| Free cash flow | $9.18B | $2.57B | -$228.29M | -$837.98M | +257.6% |
| End cash position | $9.47B | $11.13B | $9.80B | $3.64B | -15.0% |
| Line item | 2025-06-30 | YoY |
|---|---|---|
| Basic EPS | 18.92 | |
| Diluted EPS | 18.92 | |
| Basic shares | 36.90M | |
| Diluted shares | 36.90M |
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $9.47B | $10.60B | $11.13B | -10.7% |
| Cash & short-term investments | $9.47B | $10.60B | $11.13B | -10.7% |
| Accounts receivable | $5.10B | $8.24B | $8.74B | -38.1% |
| Inventory | $2.49B | $3.78B | $3.05B | -34.2% |
| Total current assets | $27.95B | $23.05B | $30.74B | +21.2% |
| Property, plant & equipment | $46.37B | $47.72B | $48.33B | -2.8% |
| Goodwill & intangibles | $968.96M | $1.06B | $1.15B | -8.2% |
| Total assets | $121.16B | $115.50B | $116.49B | +4.9% |
| Total current liabilities | $15.78B | $9.18B | $15.47B | +71.9% |
| Current debt | $5.62B | $4.42B | $8.75B | +27.1% |
| Long-term debt | $10.26B | $7.95B | $9.11B | +29.0% |
| Total debt | $15.87B | $12.37B | $17.86B | +28.4% |
| Total liabilities | $46.98B | $38.21B | $43.53B | +23.0% |
| Retained earnings | $43.37B | $48.82B | $48.81B | -11.2% |
| Shareholder equity | $72.51B | $67.87B | $62.37B | +6.8% |
| Working capital | $12.16B | $13.87B | $15.26B | -12.3% |
| Net tangible assets | $71.55B | $66.82B | $61.22B | +7.1% |
| Shares issued | 33.80M | 40.76M | 40.76M | -17.1% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.