1884.HK
Price
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 1884.HK open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $274.33M | $292.59M | $316.28M | $317.41M | — | -6.2% |
| Operating revenue | $274.33M | $292.59M | $316.28M | $317.41M | — | -6.2% |
| Cost of revenue | $172.81M | $178.38M | $197.06M | $193.84M | — | -3.1% |
| Gross profit | $101.52M | $114.22M | $119.22M | $123.57M | — | -11.1% |
| Selling, general & admin | $98.92M | $123.38M | $124.83M | $131.87M | — | -19.8% |
| Total operating expense | $96.12M | $119.13M | $119.59M | $127.47M | — | -19.3% |
| Operating income | $5.40M | -$4.91M | -$378.00K | -$3.90M | — | +209.9% |
| Net interest income | -$1.72M | -$1.90M | $1.43M | $2.44M | — | +9.4% |
| Pre-tax income | -$1.04M | -$4.87M | -$6.08M | -$5.51M | — | +78.6% |
| Tax provision | $1.05M | $842.00K | $816.00K | $1.71M | — | +24.3% |
| Net income | -$2.69M | -$6.13M | -$8.31M | -$14.24M | — | +56.1% |
| Net income to common | -$2.69M | -$6.13M | -$8.31M | -$14.24M | — | +56.1% |
| Basic EPS | — | -0.01 | -0.34 | -0.03 | 0.00 | — |
| Diluted EPS | — | -0.01 | -0.34 | -0.03 | 0.00 | — |
| EBIT | $1.69M | -$1.39M | -$2.59M | -$4.03M | — | +221.8% |
| EBITDA | $37.23M | $31.55M | $28.44M | $26.03M | — | +18.0% |
| Basic shares | — | 550.00M | 550.00M | 550.00M | 550.00M | — |
| Diluted shares | — | 550.00M | 550.00M | 550.00M | 550.00M | — |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $100.78M | $103.06M | $100.03M | $125.02M | -2.2% |
| Cash & short-term investments | $101.89M | $104.28M | $109.03M | $144.07M | -2.3% |
| Accounts receivable | $3.39M | $5.04M | $5.29M | $4.42M | -32.8% |
| Inventory | $8.80M | $10.43M | $5.33M | $7.79M | -15.7% |
| Total current assets | $137.58M | $142.06M | $125.37M | $166.63M | -3.1% |
| Property, plant & equipment | $193.48M | $214.56M | $189.26M | $143.58M | -9.8% |
| Goodwill & intangibles | $0 | $725.00K | $725.00K | $725.00K | -100.0% |
| Total assets | $366.06M | $378.84M | $378.65M | $372.61M | -3.4% |
| Total current liabilities | $111.88M | $124.19M | $106.11M | $87.93M | -9.9% |
| Current debt | $69.04M | $71.13M | $40.95M | $22.68M | -2.9% |
| Total debt | $80.49M | $99.21M | $88.12M | $69.08M | -18.9% |
| Total liabilities | $123.42M | $135.60M | $134.59M | $120.82M | -9.0% |
| Retained earnings | $79.96M | $82.65M | $73.68M | — | -3.3% |
| Shareholder equity | $223.00M | $224.29M | $229.85M | $239.05M | -0.6% |
| Working capital | $25.70M | $17.87M | $19.27M | $78.69M | +43.8% |
| Net tangible assets | $223.00M | $223.57M | $229.12M | $238.32M | -0.3% |
| Shares issued | 550.00M | 550.00M | 550.00M | 550.00M | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Net income | -$1.04M | -$4.87M | -$6.08M | -$8.54M | — | +78.6% |
| Depreciation & amortisation | $35.54M | $32.94M | $31.03M | $30.06M | — | +7.9% |
| Stock-based compensation | — | — | $0 | $17.05M | $0 | — |
| Change in working capital | -$9.20M | -$11.83M | -$1.33M | $16.16M | — | +22.2% |
| Operating cash flow | $29.86M | $12.63M | $27.49M | $54.10M | — | +136.5% |
| Capital expenditure | -$7.68M | -$32.56M | -$30.97M | -$24.77M | — | +76.4% |
| Investing cash flow | -$6.62M | -$7.63M | -$45.41M | -$14.78M | — | +13.2% |
| Dividends paid | — | — | — | -$4.95M | -$4.40M | — |
| Financing cash flow | -$25.73M | -$2.08M | -$7.00M | -$28.09M | — | -1,134.4% |
| Free cash flow | $22.18M | -$19.94M | -$3.48M | $29.33M | — | +211.2% |
| End cash position | $100.78M | $103.06M | $100.03M | $125.02M | — | -2.2% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $100.78M | $81.47M | $103.06M | +23.7% |
| Cash & short-term investments | $101.89M | $83.11M | $104.28M | +22.6% |
| Accounts receivable | $3.39M | $6.33M | $5.04M | -46.4% |
| Inventory | $8.80M | $9.59M | $10.43M | -8.2% |
| Total current assets | $137.58M | $120.72M | $142.06M | +14.0% |
| Property, plant & equipment | $193.48M | $205.15M | $214.56M | -5.7% |
| Goodwill & intangibles | $0 | $725.00K | $725.00K | -100.0% |
| Total assets | $366.06M | $364.88M | $378.84M | +0.3% |
| Total current liabilities | $111.88M | $107.89M | $124.19M | +3.7% |
| Current debt | $69.04M | $58.80M | $71.13M | +17.4% |
| Total debt | $80.49M | $81.73M | $99.21M | -1.5% |
| Total liabilities | $123.42M | $120.15M | $135.60M | +2.7% |
| Retained earnings | $79.96M | — | $82.65M | — |
| Shareholder equity | $223.00M | $224.97M | $224.29M | -0.9% |
| Working capital | $25.70M | $12.82M | $17.87M | +100.4% |
| Net tangible assets | $223.00M | $224.25M | $223.57M | -0.6% |
| Shares issued | 550.00M | 550.00M | 550.00M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.