1831.HK
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 1831.HK open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|
| Total revenue | $71.31M | $56.61M | $129.32M | $265.16M | +26.0% |
| Operating revenue | $71.31M | $56.61M | $129.32M | $265.16M | +26.0% |
| Cost of revenue | $58.37M | $46.83M | $118.49M | $243.43M | +24.6% |
| Gross profit | $12.94M | $9.78M | $10.83M | $21.73M | +32.4% |
| Selling, general & admin | $11.86M | $44.54M | $33.44M | $67.09M | -73.4% |
| Total operating expense | $21.20M | $44.26M | $34.94M | $64.34M | -52.1% |
| Operating income | -$8.25M | -$34.48M | -$24.11M | -$42.61M | +76.1% |
| Net interest income | -$1.42M | -$916.00K | -$13.11M | -$19.91M | -54.8% |
| Pre-tax income | -$42.29M | -$42.85M | -$168.62M | -$233.22M | +1.3% |
| Tax provision | $32.00K | $34.00K | -$704.00K | -$44.35M | -5.9% |
| Net income | -$45.84M | -$28.15M | -$169.81M | -$187.47M | -62.8% |
| Net income to common | -$45.84M | -$28.15M | -$169.81M | -$187.47M | -62.8% |
| Basic EPS | -0.04 | -0.03 | -0.17 | -0.20 | -62.3% |
| Diluted EPS | -0.04 | -0.03 | -0.17 | -0.20 | -62.3% |
| EBIT | -$40.84M | -$41.93M | -$151.89M | -$213.26M | +2.6% |
| EBITDA | -$39.06M | -$41.93M | -$146.73M | -$204.88M | +6.9% |
| Basic shares | 1.08B | 1.06B | 1.02B | 923.92M | +1.3% |
| Diluted shares | 1.08B | 1.06B | 1.02B | 923.92M | +1.3% |
| Line item | 2025 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $2.79M | $9.87M | $46.02M | $8.85M | -71.8% |
| Cash & short-term investments | $2.79M | $14.24M | $50.40M | $16.28M | -80.4% |
| Accounts receivable | $17.62M | $44.01M | $14.52M | $7.00M | -60.0% |
| Inventory | $410.00K | $185.00K | $556.00K | $1.04M | +121.6% |
| Total current assets | $92.10M | $138.34M | $145.11M | $139.24M | -33.4% |
| Property, plant & equipment | $21.52M | $31.29M | $33.47M | $46.17M | -31.2% |
| Goodwill & intangibles | $3.97M | $28.01M | $28.72M | $36.96M | -85.8% |
| Total assets | $159.99M | $247.63M | $257.29M | $240.04M | -35.4% |
| Total current liabilities | $156.39M | $217.59M | $203.31M | $352.48M | -28.1% |
| Current debt | $5.05M | $5.05M | $27.19M | $187.71M | 0.0% |
| Long-term debt | — | $0 | $2.92M | $1.50M | — |
| Total debt | $9.42M | $9.53M | $36.55M | $195.94M | -1.1% |
| Total liabilities | $159.59M | $228.58M | $219.33M | $359.56M | -30.2% |
| Retained earnings | -$579.84M | -$577.98M | -$551.05M | -$381.19M | -0.3% |
| Shareholder equity | -$33.23M | $797.00K | $5.69M | -$125.63M | -4,269.4% |
| Working capital | -$64.29M | -$79.26M | -$58.20M | -$213.24M | +18.9% |
| Net tangible assets | -$37.20M | -$27.21M | -$23.03M | -$162.58M | -36.7% |
| Shares issued | 1.08B | 1.08B | 1.03B | 943.44M | 0.0% |
| Line item | 2025 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|
| Net income | -$42.29M | — | -$168.62M | -$233.22M | — |
| Depreciation & amortisation | $1.78M | — | $5.16M | $8.38M | — |
| Change in working capital | -$16.69M | — | $13.72M | $29.57M | — |
| Operating cash flow | -$1.52M | -$35.85M | -$11.64M | -$5.43M | +95.8% |
| Capital expenditure | — | — | -$1.04M | -$1.61M | — |
| Investing cash flow | $0 | -$306.00K | $26.00M | $13.13M | +100.0% |
| Financing cash flow | -$157.00K | $0 | $22.82M | -$11.69M | — |
| Free cash flow | -$1.52M | -$35.85M | -$12.69M | -$7.04M | +95.8% |
| End cash position | $2.79M | $9.87M | $46.02M | $8.85M | -71.8% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $5.28M | $2.79M | — | +89.6% |
| Cash & short-term investments | $5.28M | $2.79M | $3.74M | +89.6% |
| Accounts receivable | $160.52M | $17.62M | — | +810.8% |
| Inventory | $152.61M | $410.00K | — | +37,121.7% |
| Total current assets | $513.31M | $92.10M | $101.77M | +457.4% |
| Property, plant & equipment | $16.61M | $21.52M | — | -22.8% |
| Goodwill & intangibles | $3.85M | $3.97M | — | -3.1% |
| Total assets | $580.85M | $159.99M | $206.50M | +263.0% |
| Total current liabilities | $515.84M | $156.39M | — | +229.9% |
| Current debt | $5.55M | $5.05M | — | +9.9% |
| Total debt | $7.61M | $9.42M | — | -19.2% |
| Total liabilities | $518.18M | $159.59M | $171.34M | +224.7% |
| Retained earnings | — | -$579.84M | — | — |
| Shareholder equity | -$35.03M | -$33.23M | — | -5.4% |
| Working capital | -$2.53M | -$64.29M | -$54.33M | +96.1% |
| Net tangible assets | -$38.88M | -$37.20M | — | -4.5% |
| Shares issued | 1.08B | 1.08B | 1.08B | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.