1790.HK
Price
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 1790.HK open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $230.01M | $230.55M | $180.35M | $213.35M | — | -0.2% |
| Operating revenue | $230.01M | $230.55M | $180.35M | $213.35M | — | -0.2% |
| Cost of revenue | $51.16M | $54.45M | $66.24M | $68.97M | — | -6.1% |
| Gross profit | $178.85M | $176.10M | $114.11M | $144.38M | — | +1.6% |
| Selling, general & admin | $13.47M | $13.65M | $15.61M | $16.29M | — | -1.3% |
| Total operating expense | $13.45M | $13.60M | $15.56M | $15.30M | — | -1.1% |
| Operating income | $165.40M | $162.50M | $98.55M | $129.08M | — | +1.8% |
| Net interest income | -$21.44M | -$26.72M | -$31.00M | -$36.84M | — | +19.7% |
| Pre-tax income | $55.58M | $82.06M | $90.92M | $86.76M | — | -32.3% |
| Tax provision | $5.43M | $15.89M | $17.66M | $18.64M | — | -65.8% |
| Net income | $50.15M | $66.17M | $73.26M | $68.13M | — | -24.2% |
| Net income to common | $50.15M | $66.17M | $73.26M | $68.13M | — | -24.2% |
| Basic EPS | — | 0.07 | 0.07 | 0.07 | 0.12 | — |
| Diluted EPS | — | 0.07 | 0.07 | 0.07 | 0.12 | — |
| EBIT | $78.07M | $110.15M | $123.79M | $125.89M | — | -29.1% |
| EBITDA | $79.60M | $111.72M | $128.70M | $131.24M | — | -28.8% |
| Basic shares | — | 1.00B | 1.00B | 1.00B | 1.00B | — |
| Diluted shares | — | 1.00B | 1.00B | 1.00B | 1.00B | — |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $44.66M | $133.56M | $89.97M | $81.91M | -66.6% |
| Cash & short-term investments | $44.66M | $133.56M | $89.97M | $81.91M | -66.6% |
| Accounts receivable | $482.08M | $326.66M | $343.11M | $360.15M | +47.6% |
| Inventory | $1.36M | $1.36M | $1.82M | $1.96M | -0.3% |
| Total current assets | $799.54M | $917.53M | $914.78M | $1.17B | -12.9% |
| Property, plant & equipment | $3.78M | $3.72M | $1.92M | $2.69M | +1.6% |
| Goodwill & intangibles | $2.40M | $2.44M | $2.67M | $68.91M | -1.6% |
| Total assets | $2.20B | $2.15B | $2.24B | $2.31B | +2.3% |
| Total current liabilities | $161.23M | $269.20M | $304.95M | $350.87M | -40.1% |
| Current debt | $130.74M | $237.36M | $261.89M | $288.75M | -44.9% |
| Long-term debt | $432.40M | $384.74M | $451.27M | $510.98M | +12.4% |
| Total debt | $563.83M | $622.45M | $713.75M | $801.12M | -9.4% |
| Total liabilities | $709.73M | $770.08M | $882.02M | $989.39M | -7.8% |
| Retained earnings | $879.39M | $829.23M | $763.07M | $689.81M | +6.0% |
| Shareholder equity | $1.49B | $1.38B | $1.36B | $1.32B | +8.0% |
| Working capital | $638.31M | $648.33M | $609.83M | $821.03M | -1.5% |
| Net tangible assets | $1.49B | $1.38B | $1.36B | $1.25B | +8.0% |
| Shares issued | 1.00B | 1.00B | 1.00B | 1.00B | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $55.58M | $82.06M | $90.92M | $86.76M | -32.3% |
| Depreciation & amortisation | $1.53M | $1.57M | $4.91M | $5.34M | -2.9% |
| Change in working capital | -$143.25M | $3.03M | $20.66M | $19.94M | -4,832.5% |
| Operating cash flow | $7.85M | $147.63M | $108.67M | $100.60M | -94.7% |
| Capital expenditure | -$448.00K | -$2.77M | -$496.00K | -$81.00K | +83.9% |
| Investing cash flow | $598.00K | -$1.41M | $1.49M | $2.20M | +142.5% |
| Dividends paid | — | — | — | -$50.00M | — |
| Financing cash flow | -$100.07M | -$96.61M | -$98.99M | -$102.61M | -3.6% |
| Free cash flow | $7.40M | $144.86M | $108.17M | $100.52M | -94.9% |
| End cash position | $44.66M | $133.56M | $89.97M | $81.91M | -66.6% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $44.66M | $95.88M | $133.56M | -53.4% |
| Cash & short-term investments | $44.66M | $95.88M | $133.56M | -53.4% |
| Accounts receivable | $482.08M | $394.22M | $326.66M | +22.3% |
| Inventory | $1.36M | $1.30M | $1.36M | +4.6% |
| Total current assets | $799.54M | $995.09M | $917.53M | -19.7% |
| Property, plant & equipment | $3.78M | $3.32M | $3.72M | +13.9% |
| Goodwill & intangibles | $2.40M | $2.44M | $2.44M | -2.0% |
| Total assets | $2.20B | $2.23B | $2.15B | -1.3% |
| Total current liabilities | $161.23M | $266.24M | $269.20M | -39.4% |
| Current debt | $130.74M | $236.44M | $237.36M | -44.7% |
| Long-term debt | $432.40M | $364.67M | $384.74M | +18.6% |
| Total debt | $563.83M | $601.15M | $622.45M | -6.2% |
| Total liabilities | $709.73M | $755.55M | $770.08M | -6.1% |
| Retained earnings | $879.39M | $879.79M | $829.23M | -0.0% |
| Shareholder equity | $1.49B | $1.47B | $1.38B | +1.2% |
| Working capital | $638.31M | $728.84M | $648.33M | -12.4% |
| Net tangible assets | $1.49B | $1.47B | $1.38B | +1.2% |
| Shares issued | 1.00B | 1.00B | 1.00B | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.