1561.HK
Price
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 1561.HK open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $79.19M | $167.67M | $563.54M | $441.91M | — | -52.8% |
| Operating revenue | $79.19M | $167.67M | $563.54M | $441.91M | — | -52.8% |
| Cost of revenue | $70.92M | $66.36M | $161.15M | $174.30M | — | +6.9% |
| Gross profit | $8.26M | $101.32M | $402.39M | $267.62M | — | -91.8% |
| Research & development | $17.05M | $35.03M | $222.05M | $188.47M | — | -51.3% |
| Selling, general & admin | $27.72M | $90.54M | $221.76M | $164.98M | — | -69.4% |
| Total operating expense | $44.77M | $125.12M | $442.26M | $349.58M | — | -64.2% |
| Operating income | -$36.51M | -$23.80M | -$39.87M | -$81.97M | — | -53.4% |
| Net interest income | -$5.94M | -$6.04M | -$10.06M | -$15.82M | — | +1.7% |
| Pre-tax income | -$30.93M | -$366.59M | -$146.12M | -$96.08M | — | +91.6% |
| Tax provision | -$3.43M | -$10.77M | -$13.65M | -$6.86M | — | +68.1% |
| Net income | -$2.10M | -$283.75M | -$59.90M | -$85.33M | — | +99.3% |
| Net income to common | -$2.10M | -$283.75M | -$59.90M | -$85.33M | — | +99.3% |
| Basic EPS | — | -0.27 | -0.07 | -0.11 | -0.33 | — |
| Diluted EPS | — | -0.27 | -0.07 | -0.11 | -0.33 | — |
| EBIT | -$24.77M | -$360.20M | -$135.18M | -$80.12M | — | +93.1% |
| EBITDA | -$20.90M | -$339.55M | -$91.64M | -$35.87M | — | +93.8% |
| Basic shares | — | 1.07B | 913.36M | 770.13M | 722.92M | — |
| Diluted shares | 1.07B | 1.07B | 913.36M | 770.13M | — | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $32.10M | $37.95M | $122.18M | $212.78M | — | -15.4% |
| Cash & short-term investments | $74.76M | $43.35M | $144.25M | $246.36M | — | +72.5% |
| Accounts receivable | $8.94M | $48.65M | $196.93M | $253.70M | — | -81.6% |
| Inventory | $0 | $189.00K | $146.00K | $63.59M | — | -100.0% |
| Total current assets | $117.69M | $436.38M | $1.13B | $931.55M | — | -73.0% |
| Property, plant & equipment | $1.06M | $3.11M | $30.34M | $201.33M | — | -65.8% |
| Goodwill & intangibles | $0 | $22.89M | $367.60M | $369.56M | — | -100.0% |
| Total assets | $118.76M | $549.21M | $1.63B | $1.67B | — | -78.4% |
| Total current liabilities | $166.86M | $578.32M | $1.15B | $1.11B | — | -71.1% |
| Current debt | $79.00M | $141.14M | $60.78M | $626.96M | — | -44.0% |
| Long-term debt | — | $0 | $210.00K | $0 | $541.62M | — |
| Total debt | $80.08M | $149.20M | $68.85M | $640.25M | — | -46.3% |
| Total liabilities | $167.27M | $585.44M | $1.17B | $1.16B | — | -71.4% |
| Retained earnings | -$860.58M | -$861.23M | -$578.95M | -$570.15M | — | +0.1% |
| Shareholder equity | -$73.89M | -$54.34M | $229.72M | $202.99M | — | -36.0% |
| Working capital | -$49.16M | -$141.94M | -$21.18M | -$180.57M | — | +65.4% |
| Net tangible assets | -$73.89M | -$77.22M | -$137.88M | -$166.57M | — | +4.3% |
| Shares issued | 1.07B | 1.07B | 1.07B | 854.32M | — | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Net income | -$26.01M | -$498.14M | -$151.01M | -$108.69M | — | +94.8% |
| Depreciation & amortisation | $3.86M | $20.65M | $43.55M | $44.24M | — | -81.3% |
| Stock-based compensation | — | — | — | $0 | $25.75M | — |
| Change in working capital | $2.77M | -$106.25M | $162.32M | $35.45M | — | +102.6% |
| Operating cash flow | -$36.46M | -$159.90M | $94.28M | $14.05M | — | +77.2% |
| Capital expenditure | — | -$1.23M | -$22.08M | -$19.44M | -$52.10M | — |
| Investing cash flow | $33.28M | $14.10M | -$173.27M | -$12.79M | — | +136.0% |
| Financing cash flow | -$3.79M | $62.37M | -$8.81M | -$10.73M | — | -106.1% |
| Free cash flow | -$36.46M | -$161.13M | $72.20M | -$5.38M | — | +77.4% |
| End cash position | $32.10M | $37.95M | $122.18M | $212.78M | — | -15.4% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2024-12-31 | YoY |
|---|---|---|---|
| Cash & equivalents | $32.10M | $37.95M | -15.4% |
| Cash & short-term investments | $74.76M | $43.35M | +72.5% |
| Accounts receivable | $8.94M | $48.65M | -81.6% |
| Inventory | $0 | $189.00K | -100.0% |
| Total current assets | $117.69M | $436.38M | -73.0% |
| Property, plant & equipment | $1.06M | $3.11M | -65.8% |
| Goodwill & intangibles | $0 | $22.89M | -100.0% |
| Total assets | $118.76M | $549.21M | -78.4% |
| Total current liabilities | $166.86M | $578.32M | -71.1% |
| Current debt | $79.00M | $141.14M | -44.0% |
| Long-term debt | — | $0 | — |
| Total debt | $80.08M | $149.20M | -46.3% |
| Total liabilities | $167.27M | $585.44M | -71.4% |
| Retained earnings | -$860.58M | -$861.23M | +0.1% |
| Shareholder equity | -$73.89M | -$54.34M | -36.0% |
| Working capital | -$49.16M | -$141.94M | +65.4% |
| Net tangible assets | -$73.89M | -$77.22M | +4.3% |
| Shares issued | 1.07B | 1.07B | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.