1521.HK
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 1521.HK open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $256.69M | $254.91M | $259.86M | $250.36M | +0.7% |
| Operating revenue | $256.69M | $254.91M | $259.86M | $250.36M | +0.7% |
| Cost of revenue | $187.49M | $185.10M | $181.46M | $161.17M | +1.3% |
| Gross profit | $69.20M | $69.81M | $78.39M | $89.19M | -0.9% |
| Research & development | $4.30M | $5.59M | $6.04M | $3.88M | -23.1% |
| Selling, general & admin | $46.88M | $55.54M | $52.73M | $51.63M | -15.6% |
| Total operating expense | $49.58M | $60.47M | $57.95M | $53.93M | -18.0% |
| Operating income | $19.61M | $9.34M | $20.45M | $35.26M | +110.1% |
| Net interest income | -$7.26M | -$8.75M | -$5.32M | -$3.45M | +17.0% |
| Pre-tax income | $11.59M | $2.74M | $14.58M | $36.10M | +322.3% |
| Tax provision | $4.83M | $2.13M | $3.85M | $10.20M | +127.1% |
| Net income | $6.79M | $791.00K | $10.81M | $25.73M | +758.8% |
| Net income to common | $6.79M | $791.00K | $10.81M | $25.73M | +758.8% |
| Basic EPS | 0.00 | 0.00 | 0.01 | 0.01 | +750.0% |
| Diluted EPS | 0.00 | 0.00 | 0.01 | 0.01 | +725.0% |
| EBIT | $19.14M | $12.31M | $21.65M | $40.04M | +55.5% |
| EBITDA | $54.03M | $49.98M | $57.22M | $69.91M | +8.1% |
| Basic shares | 2.03B | 2.03B | 2.04B | 2.05B | +0.0% |
| Diluted shares | 2.03B | 2.03B | 2.07B | 2.08B | -0.2% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $36.30M | $44.09M | $53.19M | $87.43M | -17.7% |
| Cash & short-term investments | $39.14M | $44.09M | $54.60M | $90.52M | -11.2% |
| Accounts receivable | $62.53M | $59.83M | $51.34M | $46.32M | +4.5% |
| Inventory | $2.98M | $2.88M | $2.80M | $3.19M | +3.6% |
| Total current assets | $138.17M | $137.73M | $141.56M | $171.84M | +0.3% |
| Property, plant & equipment | $168.58M | $180.68M | $183.79M | $180.19M | -6.7% |
| Goodwill & intangibles | $210.86M | $217.00M | $221.07M | $182.67M | -2.8% |
| Total assets | $541.02M | $553.59M | $571.87M | $550.59M | -2.3% |
| Total current liabilities | $103.50M | $111.54M | $99.58M | $97.47M | -7.2% |
| Current debt | $47.50M | $51.23M | $20.13M | $13.72M | -7.3% |
| Long-term debt | $28.18M | $44.44M | $61.31M | $35.13M | -36.6% |
| Total debt | $127.61M | $154.37M | $145.10M | $118.19M | -17.3% |
| Total liabilities | $192.98M | $219.32M | $226.72M | $214.75M | -12.0% |
| Retained earnings | $114.09M | $107.30M | $108.08M | $97.27M | +6.3% |
| Shareholder equity | $346.79M | $333.00M | $342.50M | $333.08M | +4.1% |
| Working capital | $34.67M | $26.19M | $41.98M | $74.37M | +32.4% |
| Net tangible assets | $135.92M | $116.01M | $121.43M | $150.41M | +17.2% |
| Shares issued | 2.04B | 2.04B | 2.05B | 2.06B | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $11.59M | $2.74M | $14.58M | $36.10M | +322.3% |
| Depreciation & amortisation | $34.90M | $37.67M | $35.57M | $29.87M | -7.4% |
| Stock-based compensation | $2.02M | $3.14M | $3.04M | $4.70M | -35.8% |
| Change in working capital | -$8.13M | -$7.92M | -$9.20M | $2.25M | -2.7% |
| Operating cash flow | $43.93M | $40.64M | $39.74M | $62.44M | +8.1% |
| Capital expenditure | -$11.66M | -$25.89M | -$21.15M | -$48.04M | +55.0% |
| Investing cash flow | -$13.85M | -$41.48M | -$87.63M | -$147.91M | +66.6% |
| Share buybacks | $0 | -$11.20M | -$4.23M | -$8.38M | +100.0% |
| Financing cash flow | -$37.36M | -$10.22M | $12.91M | $30.66M | -265.7% |
| Free cash flow | $32.27M | $14.75M | $18.59M | $14.40M | +118.8% |
| End cash position | $36.30M | $44.09M | $53.19M | $87.43M | -17.7% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $36.30M | $33.66M | $44.09M | +7.8% |
| Cash & short-term investments | $39.14M | $33.66M | $44.09M | +16.3% |
| Accounts receivable | $62.53M | $63.38M | $59.83M | -1.3% |
| Inventory | $2.98M | $2.97M | $2.88M | +0.4% |
| Total current assets | $138.17M | $132.26M | $137.73M | +4.5% |
| Property, plant & equipment | $168.58M | $175.67M | $180.68M | -4.0% |
| Goodwill & intangibles | $210.86M | $215.92M | $217.00M | -2.3% |
| Total assets | $541.02M | $544.27M | $553.59M | -0.6% |
| Total current liabilities | $103.50M | $106.34M | $111.54M | -2.7% |
| Current debt | $47.50M | $44.52M | $51.23M | +6.7% |
| Long-term debt | $28.18M | $34.11M | $44.44M | -17.4% |
| Total debt | $127.61M | $136.84M | $154.37M | -6.7% |
| Total liabilities | $192.98M | $202.83M | $219.32M | -4.9% |
| Retained earnings | $114.09M | $110.22M | $107.30M | +3.5% |
| Shareholder equity | $346.79M | $340.17M | $333.00M | +1.9% |
| Working capital | $34.67M | $25.91M | $26.19M | +33.8% |
| Net tangible assets | $135.92M | $124.25M | $116.01M | +9.4% |
| Shares issued | 2.04B | 2.04B | 2.04B | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.