1450.HK
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 1450.HK open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $1.49B | $1.14B | $1.07B | $425.61M | — | +30.6% |
| Operating revenue | $1.49B | $1.14B | $1.07B | $425.61M | — | +30.6% |
| Cost of revenue | $883.29M | $563.87M | $507.43M | $227.36M | — | +56.6% |
| Gross profit | $603.23M | $574.27M | $566.91M | $198.25M | — | +5.0% |
| Selling, general & admin | $497.96M | $469.76M | $435.32M | $178.71M | — | +6.0% |
| Total operating expense | $472.92M | $451.39M | $431.08M | $177.86M | — | +4.8% |
| Operating income | $130.31M | $122.88M | $135.83M | $20.39M | — | +6.0% |
| Net interest income | -$2.37M | $2.51M | -$13.11M | -$14.18M | — | -194.7% |
| Pre-tax income | $125.01M | $123.36M | $139.52M | -$6.06M | — | +1.3% |
| Tax provision | $35.30M | $29.10M | $25.55M | $10.34M | — | +21.3% |
| Net income | $90.22M | $81.71M | $119.46M | -$9.21M | — | +10.4% |
| Net income to common | $90.22M | $81.71M | $119.46M | -$9.21M | — | +10.4% |
| Basic EPS | — | 0.06 | 0.09 | -0.01 | -0.06 | — |
| Diluted EPS | — | 0.06 | 0.09 | -0.01 | -0.06 | — |
| EBIT | $128.99M | $124.49M | $153.77M | $8.36M | — | +3.6% |
| EBITDA | $164.37M | $163.88M | $184.30M | $19.76M | — | +0.3% |
| Basic shares | — | 1.35B | 1.32B | 1.15B | 1.06B | — |
| Diluted shares | — | 1.38B | 1.38B | 1.15B | 1.06B | — |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $328.40M | $113.32M | $149.54M | $50.93M | +189.8% |
| Cash & short-term investments | $340.68M | $113.32M | $149.54M | $50.93M | +200.6% |
| Accounts receivable | $103.92M | $187.37M | $226.09M | $151.46M | -44.5% |
| Inventory | $359.00K | $54.22M | $66.79M | $64.36M | -99.3% |
| Total current assets | $664.20M | $704.24M | $527.28M | $352.93M | -5.7% |
| Property, plant & equipment | $36.24M | $59.34M | $64.36M | $47.11M | -38.9% |
| Goodwill & intangibles | $226.26M | $94.95M | $92.22M | $5.60M | +138.3% |
| Total assets | $945.86M | $923.92M | $754.59M | $446.91M | +2.4% |
| Total current liabilities | $388.32M | $470.90M | $408.19M | $318.16M | -17.5% |
| Current debt | $60.00M | $197.02M | $106.74M | $117.47M | -69.5% |
| Long-term debt | $0 | $20.54M | $35.64M | $17.86M | -100.0% |
| Total debt | $93.29M | $244.07M | $168.96M | $151.23M | -61.8% |
| Total liabilities | $414.11M | $510.21M | $452.88M | $343.92M | -18.8% |
| Retained earnings | $67.73M | -$6.53M | -$88.20M | -$200.17M | +1,137.4% |
| Shareholder equity | $531.79M | $418.99M | $297.51M | $93.30M | +26.9% |
| Working capital | $275.88M | $233.34M | $119.10M | $34.77M | +18.2% |
| Net tangible assets | $305.53M | $324.04M | $205.29M | $87.70M | -5.7% |
| Shares issued | 1.39B | 1.39B | 1.39B | 1.31B | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $125.25M | $101.52M | $139.52M | -$6.06M | +23.4% |
| Depreciation & amortisation | $35.39M | $39.39M | $30.54M | $11.41M | -10.2% |
| Stock-based compensation | $24.77M | $47.92M | $83.71M | $23.42M | -48.3% |
| Change in working capital | $136.87M | -$164.57M | -$44.01M | -$62.01M | +183.2% |
| Operating cash flow | $357.92M | -$27.58M | $182.99M | -$2.08M | +1,397.6% |
| Capital expenditure | -$6.71M | -$18.11M | -$15.85M | -$7.18M | +63.0% |
| Investing cash flow | -$136.97M | -$58.44M | -$74.47M | $32.34M | -134.4% |
| Share buybacks | $0 | -$7.36M | $0 | — | +100.0% |
| Financing cash flow | -$19.90M | $52.47M | -$10.28M | -$34.83M | -137.9% |
| Free cash flow | $351.21M | -$45.69M | $167.14M | -$9.26M | +868.6% |
| End cash position | $318.40M | $113.32M | $149.54M | $50.93M | +181.0% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $328.40M | $235.59M | $113.32M | +39.4% |
| Cash & short-term investments | $340.68M | $249.01M | $113.32M | +36.8% |
| Accounts receivable | $103.92M | $127.34M | $187.37M | -18.4% |
| Inventory | $359.00K | $0 | $54.22M | — |
| Total current assets | $664.20M | $845.97M | $704.24M | -21.5% |
| Property, plant & equipment | $36.24M | $40.63M | $59.34M | -10.8% |
| Goodwill & intangibles | $226.26M | $96.24M | $94.95M | +135.1% |
| Total assets | $945.86M | $1.01B | $923.92M | -6.3% |
| Total current liabilities | $388.32M | $505.58M | $470.90M | -23.2% |
| Current debt | $60.00M | $20.00M | $197.02M | +200.0% |
| Long-term debt | $0 | $0 | $20.54M | — |
| Total debt | $93.29M | $51.70M | $244.07M | +80.5% |
| Total liabilities | $414.11M | $522.86M | $510.21M | -20.8% |
| Retained earnings | $67.73M | $50.84M | -$6.53M | +33.2% |
| Shareholder equity | $531.79M | $493.30M | $418.99M | +7.8% |
| Working capital | $275.88M | $340.39M | $233.34M | -19.0% |
| Net tangible assets | $305.53M | $397.06M | $324.04M | -23.1% |
| Shares issued | 1.39B | 1.39B | 1.39B | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.