1393.HK
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 1393.HK open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $1.94B | $2.17B | $2.45B | $4.28B | -10.8% |
| Operating revenue | $1.94B | $2.17B | $2.45B | $4.28B | -10.8% |
| Cost of revenue | $1.76B | $2.03B | $2.18B | $2.50B | -13.2% |
| Gross profit | $175.69M | $141.49M | $270.85M | $1.79B | +24.2% |
| Selling, general & admin | $446.11M | $462.38M | $532.05M | $687.26M | -3.5% |
| Total operating expense | $497.65M | $437.84M | $485.58M | $638.55M | +13.7% |
| Operating income | -$321.96M | -$296.36M | -$214.73M | $1.15B | -8.6% |
| Net interest income | -$284.24M | -$262.12M | -$243.49M | -$236.29M | -8.4% |
| Pre-tax income | -$619.52M | -$616.72M | -$732.16M | $616.17M | -0.5% |
| Tax provision | $3.56M | $19.22M | $18.22M | $78.84M | -81.5% |
| Net income | -$623.03M | -$634.36M | -$746.19M | $536.68M | +1.8% |
| Net income to common | -$623.03M | -$634.36M | -$746.19M | $536.68M | +1.8% |
| Basic EPS | -0.14 | -0.14 | -0.19 | 0.26 | +1.7% |
| Diluted EPS | -0.14 | -0.14 | -0.19 | 0.26 | +1.7% |
| EBIT | -$308.59M | -$337.32M | -$473.10M | $862.68M | +8.5% |
| EBITDA | $78.21M | -$33.38M | -$199.88M | $1.23B | +334.3% |
| Basic shares | 4.61B | 4.61B | 3.98B | 2.05B | 0.0% |
| Diluted shares | 4.61B | 4.61B | 3.98B | 2.05B | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $43.06M | $22.08M | $46.65M | $78.18M | +95.0% |
| Cash & short-term investments | $43.06M | $22.08M | $46.65M | $83.53M | +95.0% |
| Accounts receivable | $322.73M | $448.56M | $443.39M | $953.69M | -28.1% |
| Inventory | $196.07M | $275.00M | $470.86M | $274.61M | -28.7% |
| Total current assets | $1.87B | $1.97B | $2.15B | $2.86B | -4.9% |
| Property, plant & equipment | $8.65B | $8.78B | $9.14B | $9.00B | -1.6% |
| Goodwill & intangibles | $0 | $1.43M | $1.60M | $0 | -100.0% |
| Total assets | $11.61B | $11.90B | $12.50B | $13.22B | -2.4% |
| Total current liabilities | $10.01B | $9.69B | $7.48B | $11.42B | +3.3% |
| Current debt | $6.17B | $6.14B | $4.26B | $7.09B | +0.6% |
| Long-term debt | — | $0 | $1.91B | $0 | — |
| Total debt | $6.21B | $6.15B | $6.18B | $7.13B | +0.9% |
| Total liabilities | $11.12B | $10.78B | $10.75B | $11.76B | +3.1% |
| Retained earnings | -$4.84B | -$4.22B | -$3.59B | -$2.84B | -14.8% |
| Shareholder equity | $468.18M | $1.09B | $1.73B | $1.43B | -57.1% |
| Working capital | -$8.14B | -$7.72B | -$5.33B | -$8.57B | -5.4% |
| Net tangible assets | $468.18M | $1.09B | $1.72B | $1.43B | -57.0% |
| Shares issued | 4.61B | 4.61B | 4.61B | 2.05B | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | -$619.52M | -$616.72M | -$732.16M | $616.17M | -0.5% |
| Depreciation & amortisation | $386.79M | $303.94M | $273.22M | $371.49M | +27.3% |
| Change in working capital | $62.43M | $202.36M | $469.49M | -$817.62M | -69.1% |
| Operating cash flow | $223.17M | $229.79M | $406.36M | $683.61M | -2.9% |
| Capital expenditure | -$198.01M | -$176.65M | -$383.35M | -$393.87M | -12.1% |
| Investing cash flow | -$169.07M | -$150.74M | -$335.71M | -$400.60M | -12.2% |
| Financing cash flow | -$33.11M | -$103.62M | -$102.18M | -$219.36M | +68.0% |
| Free cash flow | $25.16M | $53.13M | $23.01M | $289.74M | -52.7% |
| End cash position | $43.06M | $22.08M | $46.65M | $78.18M | +95.0% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2024-12-31 | YoY |
|---|---|---|---|
| Cash & equivalents | $43.06M | $22.08M | +95.0% |
| Cash & short-term investments | $43.06M | $22.08M | +95.0% |
| Accounts receivable | $322.73M | $448.56M | -28.1% |
| Inventory | $196.07M | $275.00M | -28.7% |
| Total current assets | $1.87B | $1.97B | -4.9% |
| Property, plant & equipment | $8.65B | $8.78B | -1.6% |
| Goodwill & intangibles | $0 | $1.43M | -100.0% |
| Total assets | $11.61B | $11.90B | -2.4% |
| Total current liabilities | $10.01B | $9.69B | +3.3% |
| Current debt | $6.17B | $6.14B | +0.6% |
| Long-term debt | — | $0 | — |
| Total debt | $6.21B | $6.15B | +0.9% |
| Total liabilities | $11.12B | $10.78B | +3.1% |
| Retained earnings | -$4.84B | -$4.22B | -14.8% |
| Shareholder equity | $468.18M | $1.09B | -57.1% |
| Working capital | -$8.14B | -$7.72B | -5.4% |
| Net tangible assets | $468.18M | $1.09B | -57.0% |
| Shares issued | 4.61B | 4.61B | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.