1389.HK
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 1389.HK open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $52.76M | $58.02M | $63.04M | $74.44M | — | -9.1% |
| Operating revenue | $52.76M | $58.02M | $63.04M | $74.44M | — | -9.1% |
| Cost of revenue | $46.33M | $66.90M | $57.57M | $66.57M | — | -30.7% |
| Gross profit | $6.43M | -$8.88M | $5.47M | $7.87M | — | +172.4% |
| Selling, general & admin | $9.73M | $11.48M | $19.49M | $20.30M | — | -15.3% |
| Total operating expense | $9.10M | $10.61M | $15.66M | $20.72M | — | -14.3% |
| Operating income | -$2.67M | -$19.49M | -$10.19M | -$12.85M | — | +86.3% |
| Net interest income | -$45.00K | $174.00K | -$495.00K | -$730.00K | — | -125.9% |
| Pre-tax income | -$1.85M | -$13.13M | -$15.68M | -$16.63M | — | +85.9% |
| Tax provision | $0 | $227.00K | $0 | -$37.00K | — | -100.0% |
| Net income | -$1.85M | -$13.36M | -$15.68M | -$16.59M | — | +86.1% |
| Net income to common | -$1.85M | -$13.36M | -$15.68M | -$16.59M | — | +86.1% |
| Basic EPS | — | -0.02 | -0.04 | -0.04 | -0.02 | — |
| Diluted EPS | — | -0.02 | -0.04 | -0.04 | -0.02 | — |
| EBIT | -$1.81M | -$12.98M | -$15.13M | -$15.87M | — | +86.1% |
| EBITDA | -$1.21M | -$10.84M | -$10.05M | -$11.06M | — | +88.8% |
| Basic shares | — | 554.33M | 395.78M | 386.62M | 386.62M | — |
| Diluted shares | — | 554.33M | 395.78M | 386.62M | 386.62M | — |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $4.90M | $11.52M | $26.45M | $5.93M | — | -57.5% |
| Cash & short-term investments | $4.90M | $11.52M | $26.45M | $5.93M | — | -57.5% |
| Accounts receivable | $4.91M | $7.94M | $15.17M | $9.38M | — | -38.2% |
| Inventory | $81.16M | $31.47M | $63.37M | $71.68M | — | +157.9% |
| Total current assets | $131.18M | $116.93M | $131.80M | $122.59M | — | +12.2% |
| Property, plant & equipment | $1.01M | $906.00K | $4.15M | $9.57M | — | +11.8% |
| Goodwill & intangibles | — | — | — | $0 | $2.48M | — |
| Total assets | $132.19M | $117.84M | $135.95M | $132.36M | — | +12.2% |
| Total current liabilities | $24.37M | $8.01M | $11.72M | $17.75M | — | +204.3% |
| Current debt | — | — | $0 | $4.00M | $22.55M | — |
| Total debt | $685.00K | $1.23M | $4.79M | $12.13M | — | -44.1% |
| Total liabilities | $24.43M | $8.22M | $12.98M | $22.55M | — | +197.1% |
| Retained earnings | -$48.81M | -$46.96M | -$33.60M | -$17.92M | — | -3.9% |
| Shareholder equity | $107.76M | $109.61M | $122.97M | $109.81M | — | -1.7% |
| Working capital | $106.80M | $108.92M | $120.08M | $104.83M | — | -1.9% |
| Net tangible assets | $107.76M | $109.61M | $122.97M | $109.81M | — | -1.7% |
| Shares issued | 554.33M | 554.33M | 554.33M | 386.62M | — | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Net income | -$1.85M | -$13.13M | -$15.68M | -$16.63M | — | +85.9% |
| Depreciation & amortisation | $594.00K | $2.14M | $5.08M | $4.82M | — | -72.2% |
| Change in working capital | -$2.95M | -$2.23M | $5.84M | $27.47M | — | -32.2% |
| Operating cash flow | -$5.33M | -$12.37M | $1.29M | $20.17M | — | +56.9% |
| Capital expenditure | — | -$494.00K | -$161.00K | -$2.37M | -$36.00K | — |
| Investing cash flow | $1.00K | -$330.00K | -$108.00K | $3.72M | — | +100.3% |
| Financing cash flow | -$1.29M | -$2.23M | $19.34M | -$25.14M | — | +42.4% |
| Free cash flow | -$5.33M | -$12.87M | $1.13M | $17.81M | — | +58.6% |
| End cash position | $4.90M | $11.52M | $26.45M | $5.93M | — | -57.5% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $4.90M | $1.56M | $11.52M | +214.7% |
| Cash & short-term investments | $4.90M | $1.56M | $11.52M | +214.7% |
| Accounts receivable | $4.91M | $6.19M | $7.94M | -20.7% |
| Inventory | $81.16M | $59.90M | $31.47M | +35.5% |
| Total current assets | $131.18M | $116.97M | $116.93M | +12.1% |
| Property, plant & equipment | $1.01M | $712.00K | $906.00K | +42.3% |
| Total assets | $132.19M | $117.68M | $117.84M | +12.3% |
| Total current liabilities | $24.37M | $9.93M | $8.01M | +145.5% |
| Total debt | $685.00K | $509.00K | $1.23M | +34.6% |
| Total liabilities | $24.43M | $10.06M | $8.22M | +142.8% |
| Retained earnings | -$48.81M | -$48.95M | -$46.96M | +0.3% |
| Shareholder equity | $107.76M | $107.62M | $109.61M | +0.1% |
| Working capital | $106.80M | $107.04M | $108.92M | -0.2% |
| Net tangible assets | $107.76M | $107.62M | $109.61M | +0.1% |
| Shares issued | 554.33M | 554.33M | 554.33M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.