1323.HK
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 1323.HK open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $372.57M | $547.76M | $660.37M | $803.91M | -32.0% |
| Operating revenue | $372.57M | $547.76M | $660.37M | $803.91M | -32.0% |
| Cost of revenue | $307.37M | $411.45M | $470.02M | $622.37M | -25.3% |
| Gross profit | $65.20M | $136.31M | $190.35M | $181.54M | -52.2% |
| Selling, general & admin | $91.13M | $103.84M | $135.34M | $133.50M | -12.2% |
| Total operating expense | $89.11M | $101.30M | $135.00M | $133.48M | -12.0% |
| Operating income | -$23.91M | $35.01M | $55.36M | $48.05M | -168.3% |
| Net interest income | -$20.41M | -$17.50M | -$19.00M | -$25.65M | -16.6% |
| Pre-tax income | -$84.72M | -$3.15M | -$47.27M | $26.66M | -2,586.9% |
| Tax provision | -$6.05M | $3.41M | -$2.22M | -$250.00K | -277.4% |
| Net income | -$92.38M | -$31.44M | -$54.77M | $31.29M | -193.8% |
| Net income to common | -$92.38M | -$31.44M | -$54.77M | $31.29M | -193.8% |
| Basic EPS | -0.12 | -0.06 | -0.13 | 0.09 | -96.8% |
| Diluted EPS | -0.12 | -0.06 | -0.13 | 0.09 | -96.8% |
| EBIT | -$63.25M | $15.20M | -$26.66M | $53.90M | -516.0% |
| EBITDA | -$39.08M | $42.04M | -$1.95M | $84.43M | -193.0% |
| Basic shares | 755.65M | 506.12M | 432.04M | 364.76M | +49.3% |
| Diluted shares | 755.65M | 506.12M | 432.04M | 364.76M | +49.3% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $76.56M | $163.36M | $69.49M | $138.54M | -53.1% |
| Cash & short-term investments | $76.56M | $163.36M | $69.49M | $167.83M | -53.1% |
| Accounts receivable | $606.32M | $619.94M | $644.88M | $732.53M | -2.2% |
| Inventory | $6.66M | $8.00M | $9.15M | $17.66M | -16.8% |
| Total current assets | $899.90M | $1.17B | $1.26B | $1.61B | -23.2% |
| Property, plant & equipment | $36.79M | $40.91M | $43.31M | $72.17M | -10.1% |
| Goodwill & intangibles | $147.27M | $159.52M | $191.49M | $244.29M | -7.7% |
| Total assets | $1.47B | $1.64B | $1.80B | $2.03B | -10.4% |
| Total current liabilities | $421.16M | $460.80M | $601.97M | $806.04M | -8.6% |
| Current debt | $82.58M | $120.78M | $142.98M | $74.99M | -31.6% |
| Long-term debt | $143.44M | $207.84M | $224.85M | $250.01M | -31.0% |
| Total debt | $229.21M | $338.40M | $376.30M | $341.71M | -32.3% |
| Total liabilities | $567.56M | $675.58M | $834.50M | $1.07B | -16.0% |
| Retained earnings | -$941.03M | -$848.65M | -$817.21M | -$762.44M | -10.9% |
| Shareholder equity | $897.85M | $960.40M | $964.30M | $955.48M | -6.5% |
| Working capital | $478.74M | $710.45M | $655.22M | $803.94M | -32.6% |
| Net tangible assets | $750.58M | $800.87M | $772.81M | $711.19M | -6.3% |
| Shares issued | 755.65M | 755.65M | 437.63M | 364.76M | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | -$98.44M | -$26.85M | -$56.13M | $32.14M | -266.6% |
| Depreciation & amortisation | $24.16M | $26.84M | $24.72M | $30.53M | -10.0% |
| Stock-based compensation | — | — | — | $7.22M | — |
| Change in working capital | $120.17M | $23.18M | -$146.80M | $1.81M | +418.6% |
| Operating cash flow | $128.70M | $96.75M | -$26.80M | $92.95M | +33.0% |
| Capital expenditure | -$11.82M | -$6.05M | -$4.74M | -$7.00M | -95.4% |
| Investing cash flow | -$89.57M | $9.90M | -$79.63M | -$104.22M | -1,004.7% |
| Dividends paid | — | — | — | -$10.50M | — |
| Financing cash flow | -$129.30M | -$11.62M | $107.38M | -$67.59M | -1,013.2% |
| Free cash flow | $116.88M | $90.70M | -$31.54M | $85.95M | +28.9% |
| End cash position | $20.18M | $110.83M | $15.09M | $15.07M | -81.8% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|
| Cash & equivalents | $55.50M | $76.56M | -27.5% |
| Cash & short-term investments | $55.50M | $76.56M | -27.5% |
| Accounts receivable | $545.66M | $606.32M | -10.0% |
| Inventory | $8.06M | $6.66M | +21.1% |
| Total current assets | $790.90M | $899.90M | -12.1% |
| Property, plant & equipment | $32.64M | $36.79M | -11.3% |
| Goodwill & intangibles | $141.14M | $147.27M | -4.2% |
| Total assets | $1.33B | $1.47B | -9.2% |
| Total current liabilities | $369.68M | $421.16M | -12.2% |
| Current debt | $84.01M | $82.58M | +1.7% |
| Long-term debt | $115.25M | $143.44M | -19.7% |
| Total debt | $200.99M | $229.21M | -12.3% |
| Total liabilities | $485.37M | $567.56M | -14.5% |
| Retained earnings | -$982.81M | -$941.03M | -4.4% |
| Shareholder equity | $845.50M | $897.85M | -5.8% |
| Working capital | $421.23M | $478.74M | -12.0% |
| Net tangible assets | $704.36M | $750.58M | -6.2% |
| Shares issued | 755.65M | 755.65M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.