1303.HK
Price
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 1303.HK open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $2.26B | $4.03B | $2.85B | $2.02B | — | -43.9% |
| Operating revenue | $2.26B | $4.03B | $2.85B | $2.02B | — | -43.9% |
| Cost of revenue | $2.13B | $3.81B | $2.64B | $1.80B | — | -44.1% |
| Gross profit | $132.49M | $222.74M | $213.01M | $211.83M | — | -40.5% |
| Selling, general & admin | $69.16M | $60.38M | $40.40M | $22.87M | — | +14.5% |
| Total operating expense | $101.82M | $75.06M | $42.81M | $19.29M | — | +35.6% |
| Operating income | $30.67M | $147.68M | $170.21M | $192.54M | — | -79.2% |
| Net interest income | $4.75M | -$4.04M | $5.46M | $2.41M | — | +217.6% |
| Pre-tax income | $22.64M | $169.27M | $205.71M | $215.64M | — | -86.6% |
| Tax provision | $11.05M | $25.84M | $31.09M | $34.96M | — | -57.2% |
| Net income | $11.59M | $160.29M | $167.61M | $180.84M | — | -92.8% |
| Net income to common | $11.59M | $160.29M | $167.61M | $180.84M | — | -92.8% |
| Basic EPS | — | 0.08 | 0.10 | 0.11 | -0.01 | — |
| Diluted EPS | — | 0.08 | 0.10 | 0.11 | -0.01 | — |
| EBIT | $30.63M | $176.76M | $206.53M | $216.04M | — | -82.7% |
| EBITDA | $65.06M | $200.59M | $220.56M | $226.23M | — | -67.6% |
| Basic shares | — | 1.99B | 1.67B | 1.62B | 1.62B | — |
| Diluted shares | — | 1.99B | 1.67B | 1.62B | 1.62B | — |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $896.33M | $655.84M | $474.60M | $369.31M | +36.7% |
| Cash & short-term investments | $896.33M | $656.38M | $483.46M | $384.31M | +36.6% |
| Accounts receivable | $231.49M | $523.07M | $188.30M | $113.07M | -55.7% |
| Inventory | $486.43M | $793.40M | $457.35M | $5.13M | -38.7% |
| Total current assets | $1.76B | $2.27B | $1.28B | $605.28M | -22.6% |
| Property, plant & equipment | $337.51M | $360.52M | $270.59M | $234.05M | -6.4% |
| Goodwill & intangibles | $24.20M | $24.53M | $23.13M | $9.82M | -1.4% |
| Total assets | $2.14B | $2.67B | $1.58B | $868.40M | -20.1% |
| Total current liabilities | $904.35M | $1.45B | $742.16M | $259.81M | -37.6% |
| Long-term debt | $129.97M | $129.31M | $0 | — | +0.5% |
| Total debt | $142.88M | $147.82M | $12.37M | $2.95M | -3.3% |
| Total liabilities | $1.06B | $1.61B | $785.71M | $296.65M | -34.1% |
| Retained earnings | $65.09M | $61.67M | -$89.75M | -$234.89M | +5.5% |
| Shareholder equity | $1.08B | $1.06B | $788.04M | $572.52M | +1.1% |
| Working capital | $854.35M | $824.90M | $536.10M | $345.47M | +3.6% |
| Net tangible assets | $1.05B | $1.04B | $764.91M | $562.70M | +1.1% |
| Shares issued | 2.10B | 2.10B | 1.79B | 1.62B | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $22.64M | $186.05M | $204.26M | $215.64M | -87.8% |
| Depreciation & amortisation | $34.43M | $23.83M | $14.03M | $10.19M | +44.5% |
| Change in working capital | $85.05M | -$24.99M | -$71.77M | -$64.96M | +440.3% |
| Operating cash flow | $150.72M | $150.95M | $101.49M | $136.22M | -0.2% |
| Capital expenditure | -$12.01M | -$53.99M | -$13.22M | -$14.21M | +77.8% |
| Investing cash flow | $95.26M | $121.00K | $7.99M | -$80.00K | +78,624.0% |
| Financing cash flow | -$3.76M | $31.09M | -$3.83M | -$1.85M | -112.1% |
| Free cash flow | $138.71M | $96.97M | $88.27M | $122.01M | +43.1% |
| End cash position | $896.33M | $655.84M | $474.60M | $369.31M | +36.7% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $896.33M | $896.94M | $655.84M | -0.1% |
| Cash & short-term investments | $896.33M | $896.94M | $656.38M | -0.1% |
| Accounts receivable | $231.49M | $297.42M | $523.07M | -22.2% |
| Inventory | $486.43M | $569.06M | $793.40M | -14.5% |
| Total current assets | $1.76B | $1.97B | $2.27B | -10.8% |
| Property, plant & equipment | $337.51M | $355.92M | $360.52M | -5.2% |
| Goodwill & intangibles | $24.20M | $19.61M | $24.53M | +23.4% |
| Total assets | $2.14B | $2.36B | $2.67B | -9.4% |
| Total current liabilities | $904.35M | $1.12B | $1.45B | -19.2% |
| Long-term debt | $129.97M | $128.46M | $129.31M | +1.2% |
| Total debt | $142.88M | $144.74M | $147.82M | -1.3% |
| Total liabilities | $1.06B | $1.28B | $1.61B | -16.9% |
| Retained earnings | $65.09M | $76.55M | $61.67M | -15.0% |
| Shareholder equity | $1.08B | $1.08B | $1.06B | -0.6% |
| Working capital | $854.35M | $852.70M | $824.90M | +0.2% |
| Net tangible assets | $1.05B | $1.06B | $1.04B | -1.0% |
| Shares issued | 2.10B | 2.10B | 2.10B | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.