1193.HK
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 1193.HK open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $97.73B | $102.68B | $101.27B | $94.34B | -4.8% |
| Operating revenue | $97.73B | $102.68B | $101.27B | $94.34B | -4.8% |
| Cost of revenue | $80.31B | $84.42B | $82.82B | $76.26B | -4.9% |
| Gross profit | $17.42B | $18.26B | $18.45B | $18.08B | -4.6% |
| Selling, general & admin | $11.27B | $11.44B | $10.94B | $10.19B | -1.5% |
| Total operating expense | $11.26B | $11.43B | $11.12B | $10.06B | -1.5% |
| Operating income | $6.16B | $6.83B | $7.33B | $8.02B | -9.8% |
| Net interest income | -$451.85M | -$431.97M | -$559.91M | -$314.23M | -4.6% |
| Pre-tax income | $6.89B | $7.75B | $8.91B | $8.62B | -11.0% |
| Tax provision | $1.79B | $2.00B | $1.85B | $2.31B | -10.2% |
| Net income | $3.55B | $4.09B | $5.22B | $4.73B | -13.2% |
| Net income to common | $3.55B | $4.09B | $5.22B | $4.73B | -13.2% |
| Basic EPS | 1.55 | 1.80 | 2.30 | 2.09 | -13.9% |
| Diluted EPS | 1.55 | 1.80 | 2.30 | 2.09 | -13.9% |
| EBIT | $7.53B | $8.49B | $9.85B | $9.17B | -11.3% |
| EBITDA | $11.57B | $12.14B | $13.91B | $12.53B | -4.7% |
| Basic shares | 2.29B | 2.27B | 2.27B | 2.27B | +0.9% |
| Diluted shares | 2.29B | 2.27B | 2.27B | 2.27B | +0.9% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $7.69B | $7.53B | $9.98B | $6.44B | +2.2% |
| Cash & short-term investments | $8.80B | $7.64B | $9.98B | $6.44B | +15.2% |
| Accounts receivable | $8.88B | $9.82B | $11.44B | $17.04B | -9.5% |
| Inventory | $1.10B | $1.40B | $1.49B | $1.31B | -21.4% |
| Total current assets | $29.74B | $29.47B | $35.45B | $28.07B | +0.9% |
| Property, plant & equipment | $70.80B | $67.62B | $65.95B | $51.74B | +4.7% |
| Goodwill & intangibles | $9.40B | $9.59B | $9.93B | $4.82B | -2.0% |
| Total assets | $136.41B | $132.48B | $137.87B | $112.30B | +3.0% |
| Total current liabilities | $54.67B | $53.84B | $51.11B | $46.32B | +1.5% |
| Current debt | $15.48B | $14.26B | $4.89B | $7.70B | +8.5% |
| Long-term debt | $8.22B | $8.74B | $17.83B | $10.02B | -5.9% |
| Total debt | $24.15B | $23.52B | $23.20B | $18.12B | +2.6% |
| Total liabilities | $68.38B | $68.51B | $74.49B | $59.76B | -0.2% |
| Retained earnings | $39.62B | $38.24B | $35.29B | $30.61B | +3.6% |
| Shareholder equity | $44.18B | $41.17B | $40.77B | $39.31B | +7.3% |
| Working capital | -$24.93B | -$24.37B | -$15.66B | -$18.25B | -2.3% |
| Net tangible assets | $34.77B | $31.58B | $30.84B | $34.49B | +10.1% |
| Shares issued | 2.31B | 2.31B | 2.31B | 2.31B | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $6.89B | $7.75B | $8.91B | $8.62B | -11.0% |
| Depreciation & amortisation | $4.04B | $3.65B | $4.06B | $3.36B | +10.7% |
| Change in working capital | -$2.21B | -$1.94B | $419.42M | -$4.95B | -14.1% |
| Operating cash flow | $6.58B | $7.00B | $10.16B | $4.35B | -6.1% |
| Capital expenditure | -$3.27B | -$4.34B | -$5.64B | -$6.42B | +24.7% |
| Investing cash flow | -$3.59B | -$2.23B | -$4.53B | -$12.35B | -61.1% |
| Share buybacks | -$43.16M | $0 | — | — | — |
| Dividends paid | -$2.28B | -$2.85B | -$2.38B | -$2.88B | +20.1% |
| Financing cash flow | -$3.67B | -$7.43B | -$1.96B | $7.62B | +50.5% |
| Free cash flow | $3.31B | $2.66B | $4.51B | -$2.07B | +24.3% |
| End cash position | $6.69B | $7.10B | $9.98B | $6.44B | -5.7% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $7.69B | $11.24B | $7.53B | -31.6% |
| Cash & short-term investments | $8.80B | $11.24B | $7.64B | -21.7% |
| Accounts receivable | $8.88B | $10.59B | $9.82B | -16.1% |
| Inventory | $1.10B | $928.04M | $1.40B | +18.9% |
| Total current assets | $29.74B | $33.29B | $29.47B | -10.7% |
| Property, plant & equipment | $70.80B | $69.59B | $67.62B | +1.7% |
| Goodwill & intangibles | $9.40B | $9.47B | $9.59B | -0.7% |
| Total assets | $136.41B | $138.49B | $132.48B | -1.5% |
| Total current liabilities | $54.67B | $57.93B | $53.84B | -5.6% |
| Current debt | $15.48B | $18.30B | $14.26B | -15.4% |
| Long-term debt | $8.22B | $7.65B | $8.74B | +7.5% |
| Total debt | $24.15B | $26.42B | $23.52B | -8.6% |
| Total liabilities | $68.38B | $71.28B | $68.51B | -4.1% |
| Retained earnings | $39.62B | $39.49B | $38.24B | +0.3% |
| Shareholder equity | $44.18B | $43.39B | $41.17B | +1.8% |
| Working capital | -$24.93B | -$24.64B | -$24.37B | -1.2% |
| Net tangible assets | $34.77B | $33.92B | $31.58B | +2.5% |
| Shares issued | 2.31B | 2.31B | 2.31B | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.