1138.HK
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 1138.HK open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $23.70B | $23.16B | $22.55B | $18.57B | — | +2.3% |
| Operating revenue | $23.70B | $23.16B | $22.55B | $18.57B | — | +2.3% |
| Cost of revenue | $17.59B | $16.90B | $15.97B | $15.16B | — | +4.1% |
| Gross profit | $6.11B | $6.25B | $6.59B | $3.41B | — | -2.4% |
| Research & development | — | — | — | $24.10M | $17.50M | — |
| Selling, general & admin | $1.30B | $1.21B | $1.08B | $1.01B | — | +7.3% |
| Total operating expense | $1.12B | $1.11B | $987.08M | $856.09M | — | +1.5% |
| Operating income | $4.98B | $5.15B | $5.60B | $2.55B | — | -3.2% |
| Net interest income | -$1.17B | -$1.23B | -$1.26B | -$963.10M | — | +4.8% |
| Pre-tax income | $5.36B | $5.25B | $4.79B | $2.75B | — | +2.0% |
| Tax provision | $933.52M | $858.31M | $1.09B | $964.75M | — | +8.8% |
| Net income | $4.04B | $4.04B | $3.38B | $1.46B | — | -0.2% |
| Net income to common | $4.04B | $4.04B | $3.38B | $1.46B | — | -0.2% |
| Basic EPS | 0.83 | 0.85 | 0.70 | 0.31 | — | -2.4% |
| Diluted EPS | 0.83 | 0.85 | 0.70 | 0.31 | — | -2.4% |
| EBIT | $6.75B | $6.76B | $6.34B | $3.80B | — | -0.2% |
| EBITDA | $10.66B | $10.36B | $9.59B | $6.61B | — | +2.9% |
| Basic shares | 4.89B | 4.77B | 4.77B | 4.77B | — | +2.4% |
| Diluted shares | 4.89B | 4.77B | 4.77B | 4.77B | — | +2.4% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $14.42B | $5.83B | $6.07B | $4.24B | +147.4% |
| Cash & short-term investments | $14.42B | $5.83B | $6.07B | $4.24B | +147.4% |
| Accounts receivable | $654.63M | $609.63M | $626.60M | $545.04M | +7.4% |
| Inventory | $978.12M | $1.33B | $1.16B | $1.28B | -26.7% |
| Total current assets | $19.30B | $9.86B | $10.05B | $8.38B | +95.7% |
| Property, plant & equipment | $57.52B | $57.33B | $52.25B | $47.98B | +0.3% |
| Goodwill & intangibles | $112.99M | $114.28M | $85.85M | $104.35M | -1.1% |
| Total assets | $92.08B | $81.81B | $74.22B | $68.25B | +12.5% |
| Total current liabilities | $15.76B | $10.25B | $9.00B | $10.59B | +53.7% |
| Current debt | $10.38B | $5.75B | $4.97B | $7.07B | +80.5% |
| Long-term debt | $24.34B | $29.48B | $24.23B | $21.69B | -17.4% |
| Total debt | $35.43B | $36.41B | $30.42B | $30.22B | -2.7% |
| Total liabilities | $42.44B | $42.31B | $35.75B | $34.68B | +0.3% |
| Retained earnings | $18.17B | $15.13B | $13.82B | $11.00B | +20.1% |
| Shareholder equity | $46.41B | $36.39B | $35.68B | $31.57B | +27.5% |
| Working capital | $3.54B | -$391.30M | $1.05B | -$2.21B | +1,004.6% |
| Net tangible assets | $46.29B | $36.27B | $35.59B | $31.47B | +27.6% |
| Shares issued | 5.47B | 4.77B | 4.77B | 4.77B | +14.6% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $5.36B | $5.25B | $4.79B | $2.75B | +2.0% |
| Depreciation & amortisation | $3.91B | $3.59B | $3.25B | $2.81B | +8.9% |
| Stock-based compensation | $68.94M | $39.96M | $0 | — | +72.5% |
| Change in working capital | -$1.06B | $682.12M | $831.88M | -$866.43M | -254.7% |
| Operating cash flow | $7.39B | $8.67B | $8.93B | $4.13B | -14.7% |
| Capital expenditure | -$5.64B | -$7.88B | -$5.72B | -$4.45B | +28.5% |
| Investing cash flow | -$3.01B | -$8.92B | -$4.81B | -$5.16B | +66.3% |
| Dividends paid | -$1.00B | -$2.72B | -$715.62M | -$768.69M | +63.2% |
| Financing cash flow | $4.30B | -$129.37M | -$2.73B | $1.56B | +3,424.2% |
| Free cash flow | $1.75B | $781.20M | $3.21B | -$319.89M | +124.5% |
| End cash position | $14.41B | $5.83B | $5.75B | $4.24B | +147.3% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $14.42B | $7.66B | $5.83B | +88.4% |
| Cash & short-term investments | $14.42B | $7.66B | $5.83B | +88.4% |
| Accounts receivable | $654.63M | $1.28B | $609.63M | -49.0% |
| Inventory | $978.12M | $1.14B | $1.33B | -13.9% |
| Total current assets | $19.30B | $12.57B | $9.86B | +53.5% |
| Property, plant & equipment | $57.52B | $56.81B | $57.33B | +1.3% |
| Goodwill & intangibles | $112.99M | $113.63M | $114.28M | -0.6% |
| Total assets | $92.08B | $84.41B | $81.81B | +9.1% |
| Total current liabilities | $15.76B | $15.20B | $10.25B | +3.7% |
| Current debt | $10.38B | $9.48B | $5.75B | +9.5% |
| Long-term debt | $24.34B | $26.92B | $29.48B | -9.6% |
| Total debt | $35.43B | $37.45B | $36.41B | -5.4% |
| Total liabilities | $42.44B | $44.60B | $42.31B | -4.9% |
| Retained earnings | $18.17B | $15.98B | $15.13B | +13.7% |
| Shareholder equity | $46.41B | $36.70B | $36.39B | +26.5% |
| Working capital | $3.54B | -$2.63B | -$391.30M | +234.8% |
| Net tangible assets | $46.29B | $36.58B | $36.27B | +26.5% |
| Shares issued | 5.47B | 4.77B | 4.77B | +14.6% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.