1132.HK
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 1132.HK open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $673.25M | $734.26M | $792.75M | $696.00M | — | -8.3% |
| Operating revenue | $673.25M | $734.26M | $792.75M | $696.00M | — | -8.3% |
| Cost of revenue | $225.79M | $250.05M | $274.38M | $246.93M | — | -9.7% |
| Gross profit | $447.46M | $484.21M | $518.37M | $449.07M | — | -7.6% |
| Selling, general & admin | $409.75M | $487.87M | $520.00M | $476.71M | — | -16.0% |
| Total operating expense | $518.75M | $613.88M | $528.34M | $468.51M | — | -15.5% |
| Operating income | -$71.29M | -$129.67M | -$9.96M | -$19.44M | — | +45.0% |
| Net interest income | -$13.66M | -$35.68M | -$37.84M | -$39.43M | — | +61.7% |
| Pre-tax income | $27.68M | -$158.18M | -$38.72M | -$46.69M | — | +117.5% |
| Tax provision | -$28.70M | $9.89M | $7.79M | -$537.00K | — | -390.3% |
| Net income | $56.38M | -$242.64M | -$90.40M | -$46.15M | — | +123.2% |
| Net income to common | $56.38M | -$242.64M | -$90.40M | -$46.15M | — | +123.2% |
| Basic EPS | — | -0.09 | -0.03 | -0.02 | -0.11 | — |
| Diluted EPS | — | -0.09 | -0.03 | -0.02 | -0.11 | — |
| EBIT | $42.60M | -$123.94M | -$3.19M | -$9.01M | — | +134.4% |
| EBITDA | $155.33M | $52.94M | $185.33M | $147.58M | — | +193.4% |
| Basic shares | — | 2.80B | 2.80B | 2.80B | 2.80B | — |
| Diluted shares | — | 2.80B | 2.80B | 2.80B | 2.80B | — |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $258.62M | $133.57M | $124.77M | $283.55M | +93.6% |
| Cash & short-term investments | $258.62M | $133.57M | $124.77M | $283.55M | +93.6% |
| Accounts receivable | $10.83M | $16.78M | $18.56M | $18.62M | -35.4% |
| Inventory | $17.48M | $18.36M | $22.14M | $100.08M | -4.8% |
| Total current assets | $323.07M | $211.79M | $269.99M | $499.21M | +52.5% |
| Property, plant & equipment | $473.15M | $883.78M | $1.88B | $1.85B | -46.5% |
| Goodwill & intangibles | $937.48M | $1.01B | $1.22B | $1.10B | -6.8% |
| Total current liabilities | $234.59M | $358.86M | $554.95M | $904.65M | -34.6% |
| Current debt | $0 | $13.96M | $104.31M | $508.59M | -100.0% |
| Long-term debt | $0 | $156.02M | $335.08M | $0 | -100.0% |
| Total debt | $171.93M | $568.81M | $994.00M | $1.05B | -69.8% |
| Total liabilities | $458.03M | $947.66M | $1.97B | $2.01B | -51.7% |
| Retained earnings | $74.32M | $17.95M | $261.79M | $352.19M | +314.1% |
| Shareholder equity | $1.29B | $1.17B | $1.46B | $1.52B | +10.1% |
| Working capital | $88.48M | -$147.06M | -$284.95M | -$405.44M | +160.2% |
| Net tangible assets | $350.65M | $164.22M | $245.50M | $418.63M | +113.5% |
| Shares issued | 2.80B | 2.80B | 2.80B | 2.80B | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $27.68M | -$232.76M | -$82.61M | -$46.69M | +111.9% |
| Depreciation & amortisation | $112.72M | $176.87M | $188.52M | $156.59M | -36.3% |
| Change in working capital | -$42.66M | -$7.72M | $39.22M | -$19.84M | -452.3% |
| Operating cash flow | $114.26M | $90.66M | $145.74M | $105.89M | +26.0% |
| Capital expenditure | -$6.21M | -$14.32M | -$116.85M | -$77.28M | +56.6% |
| Investing cash flow | $275.82M | $315.42M | -$115.12M | $164.06M | -12.6% |
| Financing cash flow | -$269.29M | -$394.58M | -$190.71M | -$675.26M | +31.8% |
| Free cash flow | $108.05M | $76.34M | $28.89M | $28.61M | +41.5% |
| End cash position | $258.62M | $133.57M | $124.77M | $283.55M | +93.6% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2024-12-31 | YoY |
|---|---|---|---|
| Cash & equivalents | $258.62M | $133.57M | +93.6% |
| Cash & short-term investments | $258.62M | $133.57M | +93.6% |
| Accounts receivable | $10.83M | $16.78M | -35.4% |
| Inventory | $17.48M | $18.36M | -4.8% |
| Total current assets | $323.07M | $211.79M | +52.5% |
| Property, plant & equipment | $473.15M | $883.78M | -46.5% |
| Goodwill & intangibles | $937.48M | $1.01B | -6.8% |
| Total assets | $1.75B | $2.12B | -17.5% |
| Total current liabilities | $234.59M | $358.86M | -34.6% |
| Current debt | $0 | $13.96M | -100.0% |
| Long-term debt | $0 | $156.02M | -100.0% |
| Total debt | $171.93M | $568.81M | -69.8% |
| Total liabilities | $458.03M | $947.66M | -51.7% |
| Retained earnings | $74.32M | $17.95M | +314.1% |
| Shareholder equity | $1.29B | $1.17B | +10.1% |
| Working capital | $88.48M | -$147.06M | +160.2% |
| Net tangible assets | $350.65M | $164.22M | +113.5% |
| Shares issued | 2.80B | 2.80B | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.