1119.HK
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 1119.HK open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $1.34B | $1.51B | $1.92B | $2.59B | — | -11.6% |
| Operating revenue | $1.34B | $1.51B | $1.92B | $2.59B | — | -11.6% |
| Cost of revenue | $805.69M | $1.09B | $1.24B | $2.19B | — | -25.9% |
| Gross profit | $532.40M | $426.79M | $673.46M | $400.46M | — | +24.7% |
| Research & development | $82.94M | $165.16M | $239.95M | $315.98M | — | -49.8% |
| Selling, general & admin | $326.63M | $322.98M | $339.71M | $1.18B | — | +1.1% |
| Total operating expense | $394.64M | $475.74M | $557.55M | $1.46B | — | -17.0% |
| Operating income | $137.76M | -$48.95M | $115.91M | -$1.06B | — | +381.4% |
| Net interest income | -$68.63M | -$100.35M | -$136.92M | -$120.02M | — | +31.6% |
| Pre-tax income | $23.10M | -$574.12M | -$470.36M | -$2.51B | — | +104.0% |
| Tax provision | $3.18M | -$29.51M | -$13.53M | $13.83M | — | +110.8% |
| Net income | $15.94M | -$528.83M | -$556.35M | -$2.49B | — | +103.0% |
| Net income to common | $15.94M | -$528.83M | -$556.35M | -$2.49B | — | +103.0% |
| Basic EPS | — | -0.33 | -0.39 | -1.80 | -0.13 | — |
| Diluted EPS | — | -0.33 | -0.39 | -1.80 | -0.13 | — |
| EBIT | $94.57M | -$469.90M | -$327.23M | -$2.38B | — | +120.1% |
| EBITDA | $162.49M | -$396.20M | -$209.47M | -$2.13B | — | +141.0% |
| Basic shares | — | 1.63B | 1.41B | 1.39B | 1.26B | — |
| Diluted shares | — | 1.63B | 1.41B | 1.39B | 1.26B | — |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $187.91M | $196.93M | $190.43M | $90.53M | — | -4.6% |
| Cash & short-term investments | $199.34M | $224.11M | $263.57M | $216.38M | — | -11.1% |
| Accounts receivable | $207.04M | $158.41M | $369.26M | $724.93M | — | +30.7% |
| Inventory | — | — | $0 | $20.69M | $11.33M | — |
| Total current assets | $1.39B | $1.57B | $1.70B | $2.12B | — | -11.5% |
| Property, plant & equipment | $185.81M | $139.71M | $119.52M | $215.29M | — | +33.0% |
| Goodwill & intangibles | $1.29B | $1.16B | $1.04B | $1.08B | — | +11.2% |
| Total assets | $3.62B | $3.59B | $3.71B | $4.32B | — | +1.0% |
| Total current liabilities | $1.44B | $1.74B | $1.59B | $2.45B | — | -16.9% |
| Current debt | $896.45M | $947.68M | $842.90M | $1.50B | — | -5.4% |
| Long-term debt | $414.52M | $398.94M | $360.82M | $0 | — | +3.9% |
| Total debt | $1.32B | $1.35B | $1.23B | $1.62B | — | -2.4% |
| Total liabilities | $1.86B | $2.13B | $1.96B | $2.53B | — | -12.7% |
| Retained earnings | -$3.55B | -$3.57B | -$3.04B | -$2.47B | — | +0.4% |
| Shareholder equity | $1.67B | $1.37B | $1.65B | $1.62B | — | +21.9% |
| Working capital | -$56.31M | -$168.88M | $108.01M | -$329.47M | — | +66.7% |
| Net tangible assets | $386.63M | $215.63M | $605.13M | $537.56M | — | +79.3% |
| Shares issued | 2.06B | 1.69B | 1.57B | 1.41B | — | +22.3% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $19.92M | -$544.60M | -$560.82M | -$2.59B | +103.7% |
| Depreciation & amortisation | $67.92M | $73.70M | $117.77M | $250.84M | -7.8% |
| Stock-based compensation | $6.69M | $15.57M | $10.51M | $13.64M | -57.0% |
| Change in working capital | -$170.24M | $79.07M | -$18.47M | $417.15M | -315.3% |
| Operating cash flow | $67.27M | $151.68M | $252.96M | $93.92M | -55.7% |
| Capital expenditure | -$173.85M | -$270.99M | -$129.86M | -$221.89M | +35.8% |
| Investing cash flow | -$91.14M | -$362.18M | -$137.93M | -$321.69M | +74.8% |
| Share buybacks | -$24.39M | -$10.05M | -$3.18M | -$33.19M | -142.7% |
| Financing cash flow | $14.86M | $217.06M | -$18.11M | -$406.16M | -93.2% |
| Free cash flow | -$106.59M | -$119.31M | $123.10M | -$127.97M | +10.7% |
| End cash position | $187.91M | $196.93M | $190.43M | $90.53M | -4.6% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $187.91M | $105.01M | $196.93M | +78.9% |
| Cash & short-term investments | $199.34M | $120.38M | $224.11M | +65.6% |
| Accounts receivable | $207.04M | $100.44M | $158.41M | +106.1% |
| Total current assets | $1.39B | $1.35B | $1.57B | +2.7% |
| Property, plant & equipment | $185.81M | $166.49M | $139.71M | +11.6% |
| Goodwill & intangibles | $1.29B | $1.23B | $1.16B | +5.1% |
| Total assets | $3.62B | $3.51B | $3.59B | +3.2% |
| Total current liabilities | $1.44B | $1.59B | $1.74B | -9.1% |
| Current debt | $896.45M | $869.75M | $947.68M | +3.1% |
| Long-term debt | $414.52M | $395.70M | $398.94M | +4.8% |
| Total debt | $1.32B | $1.27B | $1.35B | +4.3% |
| Total liabilities | $1.86B | $1.98B | $2.13B | -6.0% |
| Retained earnings | -$3.55B | -$3.54B | -$3.57B | -0.2% |
| Shareholder equity | $1.67B | $1.44B | $1.37B | +16.1% |
| Working capital | -$56.31M | -$238.53M | -$168.88M | +76.4% |
| Net tangible assets | $386.63M | $216.32M | $215.63M | +78.7% |
| Shares issued | 2.06B | 1.79B | 1.69B | +15.3% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.