1087.HK
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 1087.HK open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $566.93M | $466.03M | $561.01M | $556.68M | +21.7% |
| Operating revenue | $566.93M | $466.03M | $561.01M | $556.68M | +21.7% |
| Cost of revenue | $501.29M | $408.60M | $491.31M | $471.31M | +22.7% |
| Gross profit | $65.64M | $57.43M | $69.70M | $85.37M | +14.3% |
| Selling, general & admin | $83.60M | $88.02M | $89.73M | $97.22M | -5.0% |
| Total operating expense | $82.09M | $86.99M | $88.50M | $96.16M | -5.6% |
| Operating income | -$16.45M | -$29.56M | -$18.81M | -$10.79M | +44.3% |
| Net interest income | -$12.21M | -$12.60M | -$10.29M | -$3.92M | +3.1% |
| Pre-tax income | -$57.83M | -$66.50M | -$33.52M | -$28.81M | +13.0% |
| Tax provision | -$8.49M | -$2.96M | $1.90M | $4.21M | -187.2% |
| Net income | -$49.34M | -$63.55M | -$41.23M | -$35.88M | +22.4% |
| Net income to common | -$49.34M | -$63.55M | -$41.23M | -$35.88M | +22.4% |
| Basic EPS | -0.25 | -0.32 | -0.29 | -0.27 | +23.6% |
| Diluted EPS | -0.25 | -0.32 | -0.29 | -0.27 | +23.6% |
| EBIT | -$44.98M | -$53.20M | -$22.82M | -$24.56M | +15.5% |
| EBITDA | -$38.85M | -$45.37M | $5.71M | $2.56M | +14.4% |
| Basic shares | 199.89M | 196.57M | 142.66M | 134.43M | +1.7% |
| Diluted shares | 199.89M | 196.57M | 142.66M | 134.43M | +1.7% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $48.18M | $85.51M | $76.20M | $59.44M | -43.7% |
| Cash & short-term investments | $49.34M | $87.52M | $84.43M | $74.16M | -43.6% |
| Accounts receivable | $175.78M | $122.99M | $162.88M | $254.50M | +42.9% |
| Inventory | $18.28M | $10.12M | $16.05M | $20.34M | +80.6% |
| Total current assets | $540.13M | $449.18M | $464.63M | $495.65M | +20.2% |
| Property, plant & equipment | $13.03M | $9.67M | $14.42M | $14.66M | +34.8% |
| Goodwill & intangibles | $102.98M | $144.18M | $172.91M | $193.16M | -28.6% |
| Total assets | $707.71M | $682.02M | $746.40M | $746.41M | +3.8% |
| Total current liabilities | $483.03M | $459.92M | $467.01M | $382.62M | +5.0% |
| Current debt | $197.63M | $219.10M | $218.80M | $53.73M | -9.8% |
| Long-term debt | $52.33M | $2.63M | $0 | $27.10M | +1,888.9% |
| Total debt | $261.36M | $230.69M | $232.63M | $94.54M | +13.3% |
| Total liabilities | $542.48M | $469.61M | $479.57M | $426.32M | +15.5% |
| Retained earnings | -$811.88M | -$189.68M | -$135.32M | -$92.66M | -328.0% |
| Shareholder equity | $165.23M | $212.41M | $266.83M | $309.24M | -22.2% |
| Working capital | $57.09M | -$10.74M | -$2.39M | $113.03M | +631.5% |
| Net tangible assets | $62.25M | $68.22M | $93.92M | $116.08M | -8.8% |
| Shares issued | 199.89M | 199.89M | 140.69M | 117.24M | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | -$57.83M | -$66.50M | -$33.52M | -$28.81M | +13.0% |
| Depreciation & amortisation | $6.13M | $7.83M | $28.53M | $27.12M | -21.7% |
| Stock-based compensation | $670.00K | $897.00K | $883.00K | $1.20M | -25.3% |
| Change in working capital | -$62.75M | $44.90M | -$35.56M | -$48.75M | -239.8% |
| Operating cash flow | -$63.60M | $7.64M | -$36.91M | -$35.24M | -932.4% |
| Capital expenditure | -$1.79M | -$947.00K | -$624.00K | -$798.00K | -89.1% |
| Investing cash flow | -$1.07M | $3.28M | -$20.41M | -$24.91M | -132.5% |
| Financing cash flow | $33.18M | -$3.04M | $73.99M | $63.16M | +1,190.4% |
| Free cash flow | -$65.39M | $6.69M | -$37.53M | -$36.04M | -1,077.0% |
| End cash position | $48.18M | $85.51M | $76.20M | $59.44M | -43.7% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $48.18M | $31.21M | $85.51M | +54.4% |
| Cash & short-term investments | $49.34M | $32.67M | $87.52M | +51.0% |
| Accounts receivable | $175.78M | $175.40M | $122.99M | +0.2% |
| Inventory | $18.28M | $15.72M | $10.12M | +16.3% |
| Total current assets | $540.13M | $462.46M | $449.18M | +16.8% |
| Property, plant & equipment | $13.03M | $13.48M | $9.67M | -3.3% |
| Goodwill & intangibles | $102.98M | $134.06M | $144.18M | -23.2% |
| Total assets | $707.71M | $683.93M | $682.02M | +3.5% |
| Total current liabilities | $483.03M | $473.50M | $459.92M | +2.0% |
| Current debt | $197.63M | $213.41M | $219.10M | -7.4% |
| Long-term debt | $52.33M | $2.56M | $2.63M | +1,948.0% |
| Total debt | $261.36M | $228.29M | $230.69M | +14.5% |
| Total liabilities | $542.48M | $485.81M | $469.61M | +11.7% |
| Retained earnings | -$811.88M | -$203.79M | -$189.68M | -298.4% |
| Shareholder equity | $165.23M | $198.12M | $212.41M | -16.6% |
| Working capital | $57.09M | -$11.03M | -$10.74M | +617.6% |
| Net tangible assets | $62.25M | $64.06M | $68.22M | -2.8% |
| Shares issued | 199.89M | 199.89M | 199.89M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.