1082.HK
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 1082.HK open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | — | $122.32M | $117.61M | $90.05M | — |
| Operating revenue | — | $122.32M | $117.61M | $90.05M | — |
| Cost of revenue | — | $109.46M | $103.76M | $80.94M | — |
| Gross profit | — | $12.86M | $13.86M | $9.11M | — |
| Selling, general & admin | — | $4.64M | $5.92M | $2.53M | — |
| Total operating expense | — | $21.58M | $24.69M | $36.39M | — |
| Operating income | — | -$8.73M | -$10.84M | -$27.28M | — |
| Net interest income | — | -$2.77M | -$2.10M | -$435.00K | — |
| Pre-tax income | — | -$20.97M | -$27.20M | -$32.65M | — |
| Tax provision | — | $1.53M | $1.45M | $0 | — |
| Net income | — | -$27.56M | -$28.54M | -$32.89M | — |
| Net income to common | — | -$27.56M | -$28.54M | -$32.89M | — |
| Basic EPS | -0.08 | — | -0.05 | -0.06 | — |
| Diluted EPS | -0.08 | — | -0.05 | -0.06 | — |
| EBIT | — | -$18.19M | -$25.10M | -$31.70M | — |
| EBITDA | — | -$11.50M | -$18.25M | -$24.83M | — |
| Basic shares | 608.05M | — | 596.43M | 596.43M | — |
| Diluted shares | 608.05M | — | 596.43M | 596.43M | — |
| Line item | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $8.65M | $13.86M | $14.51M | -37.6% |
| Cash & short-term investments | $49.45M | $79.42M | $73.78M | -37.7% |
| Accounts receivable | $13.76M | $27.58M | $8.51M | -50.1% |
| Inventory | $86.00K | $525.00K | $790.00K | -83.6% |
| Total current assets | $108.13M | $129.16M | $123.76M | -16.3% |
| Property, plant & equipment | $9.74M | $11.86M | $7.40M | -17.9% |
| Goodwill & intangibles | $21.61M | $22.05M | $22.05M | -2.0% |
| Total assets | $147.49M | $169.48M | $165.28M | -13.0% |
| Total current liabilities | $17.90M | $53.35M | $16.23M | -66.5% |
| Current debt | $0 | $21.06M | $0 | -100.0% |
| Long-term debt | $17.00M | $0 | — | — |
| Total debt | $24.11M | $29.73M | $6.50M | -18.9% |
| Total liabilities | $38.00M | $57.25M | $18.84M | -33.6% |
| Retained earnings | -$747.77M | -$721.09M | -$692.54M | -3.7% |
| Shareholder equity | $104.63M | $111.61M | $145.80M | -6.3% |
| Working capital | $90.23M | $75.81M | $107.53M | +19.0% |
| Net tangible assets | $83.02M | $89.55M | $123.75M | -7.3% |
| Shares issued | 608.05M | 596.43M | 596.43M | +1.9% |
| Line item | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|
| Net income | -$20.97M | -$27.20M | -$32.65M | +22.9% |
| Depreciation & amortisation | $6.69M | $6.85M | $6.86M | -2.3% |
| Stock-based compensation | — | $0 | $19.06M | — |
| Change in working capital | -$16.00M | -$8.98M | -$22.26M | -78.1% |
| Operating cash flow | -$13.78M | -$10.54M | -$15.28M | -30.8% |
| Capital expenditure | -$359.00K | -$3.34M | -$2.40M | +89.2% |
| Investing cash flow | $20.25M | -$3.30M | -$1.86M | +713.7% |
| Financing cash flow | -$11.68M | $13.19M | -$6.45M | -188.5% |
| Free cash flow | -$14.14M | -$13.87M | -$17.67M | -1.9% |
| End cash position | $8.65M | $13.86M | $14.51M | -37.6% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2024-12-31 | YoY |
|---|---|---|---|
| Cash & equivalents | $841.00K | $690.00K | +21.9% |
| Cash & short-term investments | $31.10M | — | — |
| Accounts receivable | $10.96M | $27.17M | -59.7% |
| Inventory | $54.00K | $86.00K | -37.2% |
| Total current assets | $68.80M | $97.57M | -29.5% |
| Property, plant & equipment | $6.57M | $9.55M | -31.2% |
| Goodwill & intangibles | $8.46M | — | — |
| Total assets | $90.82M | $137.42M | -33.9% |
| Total current liabilities | $43.28M | $38.51M | +12.4% |
| Current debt | $19.49M | — | — |
| Total debt | $25.30M | $25.86M | -2.2% |
| Total liabilities | $45.31M | $41.97M | +8.0% |
| Retained earnings | -$801.85M | — | — |
| Shareholder equity | $52.53M | $93.07M | -43.6% |
| Working capital | $25.51M | — | — |
| Net tangible assets | $44.08M | $71.46M | -38.3% |
| Shares issued | 608.05M | — | — |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.