0QN3.IL
Price
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 0QN3.IL open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $68.70M | $162.90M | $343.40M | $465.00M | -57.8% |
| Operating revenue | $68.70M | $162.90M | $343.40M | $465.00M | -57.8% |
| Cost of revenue | $69.30M | $148.40M | $288.20M | $384.80M | -53.3% |
| Gross profit | -$600.00K | $14.50M | $55.20M | $80.20M | -104.1% |
| Research & development | $9.80M | $13.80M | $18.30M | $21.20M | -29.0% |
| Selling, general & admin | $30.70M | $37.31M | $49.30M | $50.80M | -17.7% |
| Total operating expense | $72.40M | $86.01M | $112.20M | $128.90M | -15.8% |
| Operating income | -$73.00M | -$71.51M | -$57.00M | -$48.70M | -2.1% |
| Net interest income | -$1.20M | -$3.30M | -$400.00K | -$1.30M | +63.6% |
| Pre-tax income | -$74.60M | -$75.90M | -$81.70M | -$266.20M | +1.7% |
| Tax provision | -$400.00K | $1.30M | $400.00K | $23.80M | -130.8% |
| Net income | -$74.20M | -$77.20M | -$82.10M | -$290.00M | +3.9% |
| Net income to common | -$74.20M | -$77.20M | -$82.10M | -$290.00M | +3.9% |
| Basic EPS | -0.07 | -0.29 | -0.36 | -1.27 | +75.9% |
| Diluted EPS | -0.07 | -0.29 | -0.36 | -1.27 | +75.9% |
| EBIT | -$73.00M | -$71.40M | -$80.10M | -$264.70M | -2.2% |
| EBITDA | -$63.60M | -$57.20M | -$63.60M | -$246.70M | -11.2% |
| Basic shares | 1.07B | 262.50M | 231.04M | 228.70M | +309.1% |
| Diluted shares | 1.07B | 262.50M | 231.04M | 228.70M | +309.1% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $38.60M | $65.10M | $87.20M | $137.90M | -40.7% |
| Cash & short-term investments | $39.90M | $65.50M | $87.80M | $142.60M | -39.1% |
| Accounts receivable | $7.00M | $6.40M | $4.40M | $20.00M | +9.4% |
| Total current assets | $60.50M | $94.50M | $149.90M | $215.80M | -36.0% |
| Property, plant & equipment | $18.30M | $20.60M | $37.40M | $45.40M | -11.2% |
| Goodwill & intangibles | $42.10M | $46.50M | $50.80M | $83.20M | -9.5% |
| Total assets | $122.80M | $164.30M | $242.30M | $354.10M | -25.3% |
| Total current liabilities | $33.00M | $38.90M | $82.60M | $123.70M | -15.2% |
| Long-term debt | $39.70M | $0 | $36.60M | $0 | — |
| Total debt | $39.70M | $0 | $36.60M | $0 | — |
| Total liabilities | $93.20M | $64.50M | $175.90M | $195.30M | +44.5% |
| Retained earnings | -$829.50M | -$757.40M | -$683.60M | -$585.60M | -9.5% |
| Shareholder equity | $29.60M | $99.80M | $66.40M | $158.80M | -70.3% |
| Working capital | $27.50M | $55.60M | $67.30M | $92.10M | -50.5% |
| Net tangible assets | -$12.50M | $53.30M | $15.60M | $75.60M | -123.5% |
| Shares issued | 1.08B | 1.07B | 233.65M | 233.65M | +1.3% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | -$74.20M | -$77.20M | -$82.10M | -$290.00M | +3.9% |
| Depreciation & amortisation | $9.40M | $14.20M | $16.50M | $18.00M | -33.8% |
| Stock-based compensation | $6.30M | $3.00M | $2.60M | $6.90M | +110.0% |
| Change in working capital | $5.50M | $1.20M | $800.00K | -$9.80M | +358.3% |
| Operating cash flow | -$58.80M | -$68.10M | -$49.50M | -$61.20M | +13.7% |
| Capital expenditure | -$2.50M | -$7.60M | -$2.80M | -$14.10M | +67.1% |
| Investing cash flow | -$3.80M | -$25.00M | -$2.80M | -$14.10M | +84.8% |
| Share buybacks | $0 | -$1.30M | -$300.00K | -$3.90M | +100.0% |
| Financing cash flow | $35.40M | $49.80M | $27.00M | -$16.00M | -28.9% |
| Free cash flow | -$61.30M | -$75.70M | -$52.30M | -$75.30M | +19.0% |
| End cash position | $38.60M | $65.10M | $87.20M | $137.90M | -40.7% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2026-06-30 | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $25.10M | $38.60M | $42.40M | $65.10M | -35.0% |
| Cash & short-term investments | $26.50M | $39.90M | $42.70M | $65.50M | -33.6% |
| Accounts receivable | $4.30M | $7.00M | $3.60M | $6.40M | -38.6% |
| Total current assets | $51.40M | $60.50M | $62.00M | $94.50M | -15.0% |
| Property, plant & equipment | $17.20M | $18.30M | $21.20M | $20.60M | -6.0% |
| Goodwill & intangibles | $40.80M | $42.10M | $49.10M | $46.50M | -3.1% |
| Total assets | $115.10M | $122.80M | $138.90M | $164.30M | -6.3% |
| Total current liabilities | $27.30M | $33.00M | $27.00M | $38.90M | -17.3% |
| Long-term debt | $60.90M | $39.70M | $16.50M | $0 | +53.4% |
| Total debt | $60.90M | $39.70M | $16.50M | $0 | +53.4% |
| Total liabilities | $102.70M | $93.20M | $69.90M | $64.50M | +10.2% |
| Retained earnings | -$851.30M | -$829.50M | -$791.50M | -$757.40M | -2.6% |
| Shareholder equity | $12.40M | $29.60M | $69.00M | $99.80M | -58.1% |
| Working capital | $24.10M | $27.50M | $35.00M | $55.60M | -12.4% |
| Net tangible assets | -$28.40M | -$12.50M | $19.90M | $53.30M | -127.2% |
| Shares issued | 1.11B | 1.08B | 1.08B | 1.07B | +2.7% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.