0DKX.IL
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 0DKX.IL open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $370.19M | $347.73M | $321.28M | $277.07M | +6.5% |
| Operating revenue | $370.19M | $347.73M | $321.28M | $277.07M | +6.5% |
| Cost of revenue | $21.63M | $21.57M | $19.56M | $14.43M | +0.3% |
| Gross profit | $348.56M | $326.16M | $301.72M | $262.63M | +6.9% |
| Selling, general & admin | $7.32M | $9.20M | $11.41M | $8.25M | -20.4% |
| Total operating expense | $36.48M | $35.91M | $35.91M | $32.96M | +1.6% |
| Operating income | $312.07M | $290.26M | $265.81M | $229.67M | +7.5% |
| Net interest income | -$70.97M | -$87.60M | -$74.80M | -$30.68M | +19.0% |
| Pre-tax income | $283.70M | $205.41M | -$3.07M | $386.41M | +38.1% |
| Tax provision | $38.58M | $314.00K | -$25.62M | $54.67M | +12,187.6% |
| Net income | $244.43M | $204.83M | $24.54M | $331.78M | +19.3% |
| Net income to common | $244.43M | $204.83M | $24.54M | $331.78M | +19.3% |
| Basic EPS | 5.14 | 4.31 | 0.56 | 8.51 | +19.3% |
| Diluted EPS | 5.14 | 4.31 | 0.56 | 8.51 | +19.3% |
| EBIT | $350.61M | $288.80M | $69.56M | $411.50M | +21.4% |
| EBITDA | $353.58M | $291.70M | $73.21M | $414.99M | +21.2% |
| Basic shares | 47.55M | 47.55M | 43.71M | 39.01M | 0.0% |
| Diluted shares | 47.55M | 47.55M | 43.71M | 39.01M | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $21.95M | $18.45M | $18.25M | $13.89M | +19.0% |
| Cash & short-term investments | $21.95M | $18.45M | $18.25M | $13.89M | +19.0% |
| Accounts receivable | $17.47M | $19.53M | $23.29M | $23.58M | -10.5% |
| Total current assets | $133.88M | $166.45M | $127.34M | $139.93M | -19.6% |
| Property, plant & equipment | $3.46M | $4.35M | $2.19M | $2.57M | -20.4% |
| Goodwill & intangibles | $60.34M | $88.41M | $119.26M | $145.53M | -31.8% |
| Total assets | $6.48B | $6.46B | $6.18B | $6.09B | +0.2% |
| Total current liabilities | $618.92M | $522.27M | $407.31M | $532.21M | +18.5% |
| Current debt | $551.29M | $448.44M | $321.55M | $435.16M | +22.9% |
| Long-term debt | $1.93B | $2.07B | $1.96B | $2.02B | -6.4% |
| Total debt | $2.57B | $2.59B | $2.36B | $2.53B | -0.9% |
| Total liabilities | $2.81B | $2.82B | $2.60B | $2.80B | -0.3% |
| Retained earnings | $380.25M | $340.93M | $161.44M | $448.80M | +11.5% |
| Shareholder equity | $3.66B | $3.64B | $3.58B | $3.28B | +0.6% |
| Working capital | -$485.04M | -$355.82M | -$279.97M | -$392.28M | -36.3% |
| Net tangible assets | $3.60B | $3.55B | $3.46B | $3.14B | +1.4% |
| Shares issued | 47.55M | 47.55M | 47.55M | 40.79M | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $244.43M | $204.83M | $24.54M | $331.78M | +19.3% |
| Depreciation & amortisation | $2.96M | $2.90M | $3.65M | $3.49M | +2.1% |
| Change in working capital | $25.24M | -$24.91M | -$29.22M | $5.60M | +201.3% |
| Operating cash flow | $317.85M | $248.50M | $229.53M | $218.59M | +27.9% |
| Capital expenditure | -$97.46M | -$143.90M | -$260.75M | -$309.81M | +32.3% |
| Investing cash flow | -$43.77M | -$259.55M | -$258.80M | -$683.40M | +83.1% |
| Dividends paid | -$185.65M | -$166.85M | -$115.99M | -$119.08M | -11.3% |
| Financing cash flow | -$270.57M | $11.25M | $33.63M | $463.37M | -2,504.7% |
| Free cash flow | $220.39M | $104.59M | -$31.22M | -$91.21M | +110.7% |
| End cash position | $21.95M | $18.45M | $18.25M | $13.89M | +19.0% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $118.21M | $90.28M | $90.08M | $95.83M | $88.48M | +30.9% |
| Operating revenue | $118.21M | $90.28M | $90.08M | $95.83M | $88.48M | +30.9% |
| Cost of revenue | $11.02M | $4.47M | $6.63M | $5.70M | $4.51M | +146.8% |
| Gross profit | $107.19M | $85.82M | $83.45M | $90.13M | $83.98M | +24.9% |
| Selling, general & admin | — | — | — | $1.76M | — | — |
| Total operating expense | $10.79M | $9.55M | $6.82M | $10.30M | $9.83M | +13.0% |
| Operating income | $96.39M | $76.27M | $76.63M | $79.83M | $74.15M | +26.4% |
| Net interest income | -$15.47M | -$29.94M | -$13.20M | -$13.93M | -$50.91M | +48.3% |
| Pre-tax income | $447.09M | $63.35M | $67.42M | $62.56M | $42.86M | +605.7% |
| Tax provision | $9.13M | $12.85M | $16.97M | -$406.00K | $8.94M | -28.9% |
| Net income | $432.33M | $50.32M | $50.34M | $62.80M | $33.83M | +759.2% |
| Net income to common | $432.33M | $50.32M | $50.34M | $62.80M | $33.83M | +759.2% |
| Basic EPS | 7.67 | — | — | 1.32 | — | — |
| Diluted EPS | 7.67 | — | — | 1.32 | — | — |
| EBIT | $461.37M | $92.34M | $79.73M | $75.25M | $92.60M | +399.7% |
| EBITDA | $461.37M | $92.34M | $79.73M | $75.25M | $92.60M | +399.7% |
| Basic shares | 56.33M | — | — | 47.55M | — | — |
| Diluted shares | 56.33M | — | — | 47.55M | — | — |
| Line item | 2026-03-31 | 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $45.00M | $21.95M | $61.76M | $51.88M | $18.45M | +105.0% |
| Cash & short-term investments | $45.96M | $21.95M | $61.76M | $51.88M | $18.45M | +109.4% |
| Accounts receivable | $62.34M | $17.47M | $22.66M | $22.91M | $19.53M | +256.9% |
| Total current assets | $203.02M | $133.88M | $202.60M | $185.84M | $166.45M | +51.6% |
| Property, plant & equipment | $6.41M | $3.46M | $3.91M | $4.16M | $4.35M | +85.3% |
| Goodwill & intangibles | $61.65M | $60.34M | $88.16M | $88.27M | $88.41M | +2.2% |
| Total assets | $13.02B | $6.48B | $6.44B | $6.40B | $6.46B | +101.0% |
| Total current liabilities | $1.85B | $618.92M | $586.11M | $481.92M | $522.27M | +198.5% |
| Current debt | $1.61B | $551.29M | $527.47M | $416.04M | $448.44M | +192.0% |
| Long-term debt | $3.28B | $1.93B | $2.05B | $1.98B | $2.07B | +69.6% |
| Total debt | $4.89B | $2.57B | $2.58B | $2.40B | $2.59B | +90.2% |
| Total liabilities | $5.52B | $2.81B | $2.88B | $2.69B | $2.82B | +96.6% |
| Retained earnings | $818.22M | $380.25M | $249.59M | $396.68M | $340.93M | +115.2% |
| Shareholder equity | $6.66B | $3.66B | $3.55B | $3.70B | $3.64B | +81.8% |
| Working capital | -$1.64B | -$485.04M | -$383.51M | -$296.08M | -$355.82M | -239.1% |
| Net tangible assets | $6.60B | $3.60B | $3.46B | $3.62B | $3.55B | +83.1% |
| Shares issued | 83.47M | 47.55M | 47.55M | 47.55M | 47.55M | +75.5% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.