099320.KQ
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Unusual options activity
That is the normal state — most contracts trade well inside their existing open interest.
Contracts trading at or above their open interest, ranked by notional and where the print landed.
5 more panels on 099320.KQ open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $206.92B | $171.28B | $125.43B | $91.36B | — | +20.8% |
| Operating revenue | $206.92B | $171.28B | $125.43B | $91.36B | — | +20.8% |
| Cost of revenue | $173.51B | $144.49B | $110.25B | $84.66B | — | +20.1% |
| Gross profit | $33.41B | $26.79B | $15.19B | $6.70B | — | +24.7% |
| Research & development | $3.53B | $7.62B | $6.22B | $3.38B | — | -53.7% |
| Selling, general & admin | $4.87B | $8.38B | $3.77B | $3.17B | — | -41.9% |
| Total operating expense | $23.23B | $29.86B | $19.52B | $14.40B | — | -22.2% |
| Operating income | $10.18B | -$3.07B | -$4.33B | -$7.70B | — | +431.4% |
| Net interest income | -$189.42M | $1.85B | $2.65B | $1.32B | — | -110.3% |
| Pre-tax income | $12.44B | $3.13B | $6.05B | $738.93M | — | +296.9% |
| Tax provision | -$1.65B | -$3.12B | -$35.41B | $3.55B | — | +47.0% |
| Net income | $15.29B | $7.91B | $43.88B | -$2.27B | — | +93.3% |
| Net income to common | $15.29B | $7.91B | $43.88B | -$2.27B | — | +93.3% |
| Basic EPS | 1,396.00 | 722.00 | 4,784.00 | -252.00 | — | +93.4% |
| Diluted EPS | 1,396.00 | 722.00 | 3,287.00 | -693.00 | — | +93.4% |
| EBIT | $14.39B | $4.46B | $7.49B | $2.27B | — | +222.9% |
| EBITDA | $21.23B | $12.67B | $14.36B | $8.23B | — | +67.6% |
| Basic shares | 10.95M | 10.96M | 9.17M | 9.02M | — | -0.0% |
| Diluted shares | 10.95M | 10.96M | 13.35M | — | 8.32M | -0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $75.95B | $125.27B | $102.78B | $90.39B | — | -39.4% |
| Cash & short-term investments | $81.15B | $173.24B | $110.31B | $137.26B | — | -53.2% |
| Accounts receivable | $4.88B | $752.20M | $4.62B | $15.25B | — | +549.1% |
| Inventory | $41.64B | $27.92B | $18.33B | $12.08B | — | +49.1% |
| Total current assets | $225.38B | $289.09B | $166.34B | $193.79B | — | -22.0% |
| Property, plant & equipment | $121.25B | $97.03B | $86.97B | $42.53B | — | +25.0% |
| Goodwill & intangibles | $12.11B | $11.72B | $12.35B | $8.90B | — | +3.4% |
| Total assets | $411.00B | $446.98B | $313.83B | $258.78B | — | -8.1% |
| Total current liabilities | $170.77B | $209.77B | $82.00B | $63.22B | — | -18.6% |
| Current debt | $15.50B | $7.50B | — | $800.00M | — | +106.7% |
| Long-term debt | — | — | — | $48.96B | $47.97B | — |
| Total debt | $15.52B | $7.52B | $245.02M | $50.03B | — | +106.4% |
| Total liabilities | $174.00B | $222.96B | $95.57B | $137.61B | — | -22.0% |
| Retained earnings | $104.96B | $91.75B | $85.48B | $42.32B | — | +14.4% |
| Shareholder equity | $248.98B | $235.77B | $217.86B | $120.90B | — | +5.6% |
| Working capital | $54.62B | $79.32B | $84.34B | $130.57B | — | -31.1% |
| Net tangible assets | $236.87B | $224.05B | $205.51B | $112.00B | — | +5.7% |
| Shares issued | 10.95M | 10.95M | 10.95M | 9.09M | — | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $14.09B | $6.25B | $41.47B | -$2.81B | +125.4% |
| Depreciation & amortisation | $6.84B | $8.21B | $6.87B | $5.96B | -16.7% |
| Stock-based compensation | $976.18M | $887.03M | $766.82M | $7.17B | +10.0% |
| Change in working capital | -$93.80B | $56.57B | $18.63B | $15.99B | -265.8% |
| Operating cash flow | -$74.02B | $68.33B | $28.56B | $24.14B | -208.3% |
| Capital expenditure | -$25.10B | -$22.96B | -$51.28B | -$26.80B | -9.3% |
| Investing cash flow | $18.98B | -$61.96B | -$11.90B | -$47.78B | +130.6% |
| Share buybacks | — | — | -$2.35B | — | — |
| Dividends paid | -$2.08B | -$1.64B | -$726.85M | -$1.25B | -26.7% |
| Financing cash flow | $5.89B | $16.10B | -$4.19B | -$633.33M | -63.4% |
| Free cash flow | -$99.12B | $45.37B | -$22.73B | -$2.66B | -318.5% |
| End cash position | $75.95B | $125.27B | $102.78B | $90.39B | -39.4% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $37.19B | $71.95B | $50.44B | $44.48B | $40.04B | -48.3% |
| Operating revenue | $37.19B | $71.95B | $50.44B | $44.48B | $40.04B | -48.3% |
| Cost of revenue | $32.36B | $62.34B | $41.47B | $36.73B | $32.97B | -48.1% |
| Gross profit | $4.82B | $9.61B | $8.97B | $7.76B | $7.07B | -49.8% |
| Research & development | $1.33B | $929.33M | $799.01M | $1.04B | $757.86M | +43.4% |
| Selling, general & admin | $1.42B | $1.20B | $1.41B | $1.15B | $1.11B | +18.1% |
| Total operating expense | $6.83B | $5.66B | $6.52B | $5.73B | $5.33B | +20.7% |
| Operating income | -$2.00B | $3.96B | $2.46B | $2.03B | $1.74B | -150.7% |
| Net interest income | -$270.04M | -$271.79M | -$236.89M | -$22.62M | $341.88M | +0.6% |
| Pre-tax income | -$1.99B | $4.07B | $2.49B | $3.95B | $1.92B | -148.8% |
| Tax provision | $9.46M | -$3.50B | $595.10M | $605.73M | $652.95M | +100.3% |
| Net income | -$1.36B | $7.83B | $2.42B | $3.12B | $1.92B | -117.3% |
| Net income to common | -$1.36B | $7.83B | $2.42B | $3.12B | $1.92B | -117.3% |
| Basic EPS | -124.00 | — | 221.00 | 284.00 | 176.00 | — |
| Diluted EPS | -124.00 | — | 221.00 | 284.00 | 176.00 | — |
| EBIT | -$1.46B | $4.56B | $2.97B | $4.43B | $2.42B | -132.0% |
| EBITDA | $2.36B | $6.97B | $4.51B | $5.68B | $4.07B | -66.2% |
| Basic shares | 10.95M | — | 10.95M | 10.95M | 10.92M | — |
| Diluted shares | 10.95M | — | 10.95M | 10.95M | 10.92M | — |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $33.69B | $75.95B | $35.82B | $28.47B | $52.85B | -55.6% |
| Cash & short-term investments | $38.90B | $81.15B | $46.01B | $49.67B | $96.05B | -52.1% |
| Accounts receivable | $11.10B | $4.88B | $7.13B | $1.70B | $2.13B | +127.4% |
| Inventory | $42.58B | $41.64B | $50.34B | $45.59B | $37.72B | +2.3% |
| Total current assets | $185.18B | $225.38B | $205.15B | $211.11B | $238.71B | -17.8% |
| Property, plant & equipment | $120.64B | $121.25B | $105.23B | $101.52B | $100.93B | -0.5% |
| Goodwill & intangibles | $11.44B | $12.11B | $12.96B | $13.39B | $13.78B | -5.5% |
| Total assets | $370.53B | $411.00B | $371.73B | $374.09B | $401.46B | -9.8% |
| Total current liabilities | $132.83B | $170.77B | $128.49B | $132.93B | $163.78B | -22.2% |
| Current debt | $15.50B | $15.50B | $5.50B | $5.50B | $5.50B | 0.0% |
| Total debt | $15.52B | $15.52B | $5.53B | $5.54B | $5.55B | -0.0% |
| Total liabilities | $136.20B | $174.00B | $142.56B | $147.06B | $178.01B | -21.7% |
| Retained earnings | $102.50B | $104.96B | $97.13B | $94.70B | $91.59B | -2.3% |
| Shareholder equity | $246.53B | $248.98B | $241.15B | $238.73B | $235.61B | -1.0% |
| Working capital | $52.35B | $54.62B | $76.66B | $78.19B | $74.93B | -4.2% |
| Net tangible assets | $235.08B | $236.87B | $228.19B | $225.34B | $221.83B | -0.8% |
| Shares issued | 10.95M | 10.95M | 10.95M | 10.95M | 10.95M | 0.0% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | YoY |
|---|---|---|---|---|---|---|---|
| Net income | -$2.00B | $7.58B | $1.90B | $3.34B | $1.27B | — | -126.3% |
| Depreciation & amortisation | $3.82B | $2.40B | $1.54B | $1.25B | $1.65B | — | +58.8% |
| Stock-based compensation | $417.59M | $249.35M | $249.35M | $249.35M | $228.12M | — | +67.5% |
| Change in working capital | -$36.13B | $31.42B | -$4.84B | -$45.18B | -$75.20B | — | -215.0% |
| Operating cash flow | -$35.11B | $37.60B | $881.56M | -$40.94B | -$71.56B | — | -193.4% |
| Capital expenditure | -$7.48B | -$12.61B | -$4.80B | -$3.94B | -$3.75B | — | +40.7% |
| Investing cash flow | -$7.29B | -$7.24B | $6.35B | $18.73B | $1.14B | — | -0.7% |
| Dividends paid | — | $0 | $0 | — | — | $0 | — |
| Financing cash flow | -$6.36M | $9.99B | -$8.11M | -$2.09B | -$2.01B | — | -100.1% |
| Free cash flow | -$42.59B | $24.99B | -$3.92B | -$44.88B | -$75.31B | — | -270.4% |
| End cash position | $33.69B | $75.95B | $35.82B | $28.47B | $52.85B | — | -55.6% |
Options analytics
Max pain is the strike at which the largest dollar value of open contracts expires worthless. It describes current positioning; it is not a forecast and it moves as open interest changes.
Put/call ratios, max pain, implied volatility skew and where open interest is concentrated.
Earnings
Forward consensus
| Period | EPS | Analysts | Revenue | Growth |
|---|---|---|---|---|
| Current quarter | — | — | $65.20B | +29.3% |
| Next quarter | — | — | $78.90B | +9.6% |
| Current year | 1,199.67 | 3 | $242.65B | +17.3% |
| Next year | 2,432.00 | 2 | $292.35B | +20.5% |
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.