0986.HK
Price
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 0986.HK open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $67.28M | $66.05M | $68.47M | $108.91M | +1.9% |
| Operating revenue | $67.28M | $66.05M | $68.47M | $108.91M | +1.9% |
| Cost of revenue | $32.76M | $36.18M | $40.44M | $80.72M | -9.5% |
| Gross profit | $34.53M | $29.87M | $28.03M | $28.18M | +15.6% |
| Selling, general & admin | $16.38M | $16.06M | $17.39M | $18.22M | +2.0% |
| Total operating expense | — | $46.78M | — | $18.06M | — |
| Operating income | $34.23M | -$16.91M | $10.64M | $10.12M | +302.4% |
| Net interest income | -$2.52M | -$1.65M | -$1.05M | -$1.25M | -52.1% |
| Pre-tax income | $32.01M | -$18.59M | -$13.51M | $1.48M | +272.2% |
| Tax provision | $1.62M | -$74.00K | $955.00K | $874.00K | +2,294.6% |
| Net income | $30.39M | -$18.51M | -$14.46M | $604.00K | +264.1% |
| Net income to common | $30.39M | -$18.51M | -$14.46M | $604.00K | +264.1% |
| Basic EPS | 0.24 | -0.14 | -0.11 | 0.01 | +264.3% |
| Diluted EPS | 0.23 | -0.14 | -0.11 | 0.01 | +264.1% |
| EBIT | $34.53M | -$16.93M | -$12.45M | $2.73M | +303.9% |
| EBITDA | $35.40M | -$15.94M | -$11.46M | $3.88M | +322.1% |
| Basic shares | 129.47M | 129.47M | 128.95M | 98.33M | 0.0% |
| Diluted shares | 129.47M | 129.47M | 128.95M | 98.38M | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $216.00K | $354.00K | $1.35M | $10.19M | -39.0% |
| Cash & short-term investments | $216.00K | $354.00K | $1.35M | $10.19M | -39.0% |
| Accounts receivable | $9.86M | $8.25M | $26.01M | $6.55M | +19.6% |
| Inventory | $93.93M | $98.20M | $83.23M | $73.54M | -4.4% |
| Total current assets | $314.10M | $158.04M | $298.09M | $209.61M | +98.7% |
| Property, plant & equipment | $979.00K | $421.00K | $1.43M | $2.46M | +132.5% |
| Goodwill & intangibles | — | $0 | $1.00M | $2.84M | — |
| Total assets | $439.21M | $387.42M | $414.04M | $421.09M | +13.4% |
| Total current liabilities | $54.37M | $43.18M | $38.45M | $28.88M | +25.9% |
| Current debt | $15.48M | $14.10M | $11.41M | $9.05M | +9.7% |
| Long-term debt | $17.50M | $12.16M | $8.57M | $16.57M | +43.8% |
| Total debt | $33.98M | $26.71M | $21.45M | $28.11M | +27.2% |
| Total liabilities | $72.08M | $55.41M | $47.48M | $46.94M | +30.1% |
| Retained earnings | -$2.44B | -$2.47B | -$2.45B | -$2.44B | +1.2% |
| Shareholder equity | $367.13M | $332.00M | $366.56M | $374.15M | +10.6% |
| Working capital | $259.73M | $114.86M | $259.64M | $180.74M | +126.1% |
| Net tangible assets | $367.13M | $332.00M | $365.56M | $371.31M | +10.6% |
| Shares issued | 129.47M | 129.47M | 129.47M | 124.93M | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $32.01M | -$18.59M | -$13.51M | $1.48M | +272.2% |
| Depreciation & amortisation | $874.00K | $993.00K | $997.00K | $1.15M | -12.0% |
| Stock-based compensation | — | — | — | $0 | — |
| Change in working capital | -$22.25M | -$18.13M | -$19.98M | -$57.80M | -22.8% |
| Operating cash flow | -$3.58M | -$4.19M | -$8.46M | -$52.33M | +14.5% |
| Investing cash flow | $123.00K | $2.00K | $101.00K | $1.00K | +6,050.0% |
| Financing cash flow | $3.32M | $3.19M | -$477.00K | $60.98M | +4.1% |
| Free cash flow | -$3.58M | -$4.19M | -$8.46M | -$52.33M | +14.5% |
| End cash position | $216.00K | $354.00K | $1.35M | $10.19M | -39.0% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|
| Cash & equivalents | $157.00K | $216.00K | -27.3% |
| Cash & short-term investments | $157.00K | $216.00K | -27.3% |
| Accounts receivable | $4.25M | $9.86M | -56.9% |
| Inventory | $98.27M | $93.93M | +4.6% |
| Total current assets | $313.92M | $314.10M | -0.1% |
| Property, plant & equipment | $565.00K | $979.00K | -42.3% |
| Total assets | $448.51M | $439.21M | +2.1% |
| Total current liabilities | $63.68M | $54.37M | +17.1% |
| Current debt | $17.53M | $15.48M | +13.3% |
| Long-term debt | $15.00M | $17.50M | -14.3% |
| Total debt | $33.12M | $33.98M | -2.5% |
| Total liabilities | $78.67M | $72.08M | +9.1% |
| Retained earnings | -$2.43B | -$2.44B | +0.3% |
| Shareholder equity | $369.84M | $367.13M | +0.7% |
| Working capital | $250.24M | $259.73M | -3.7% |
| Net tangible assets | $369.84M | $367.13M | +0.7% |
| Shares issued | 129.47M | 129.47M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.