072870.KQ
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Unusual options activity
That is the normal state — most contracts trade well inside their existing open interest.
Contracts trading at or above their open interest, ranked by notional and where the print landed.
5 more panels on 072870.KQ open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $127.28B | $134.26B | $107.78B | $121.60B | -5.2% |
| Operating revenue | $127.28B | $134.26B | $107.78B | $121.60B | -5.2% |
| Cost of revenue | $69.62B | $68.78B | $55.34B | $57.47B | +1.2% |
| Gross profit | $57.66B | $65.48B | $52.45B | $64.13B | -11.9% |
| Selling, general & admin | $11.44B | $13.14B | $13.63B | $18.96B | -12.9% |
| Total operating expense | $37.12B | $41.70B | $42.09B | $51.34B | -11.0% |
| Operating income | $20.54B | $23.78B | $10.36B | $12.79B | -13.6% |
| Net interest income | $917.75M | $1.12B | $4.29B | $5.85B | -17.8% |
| Pre-tax income | $35.31B | $23.13B | $25.92B | $27.74B | +52.7% |
| Tax provision | $5.83B | $4.28B | $5.63B | $7.27B | +36.1% |
| Net income | $27.30B | $16.11B | $21.67B | $19.06B | +69.5% |
| Net income to common | $27.30B | $16.11B | $21.67B | $19.06B | +69.5% |
| Basic EPS | 2,393.00 | 1,412.00 | 1,900.00 | 1,637.00 | +69.5% |
| Diluted EPS | 2,393.00 | 1,412.00 | 1,900.00 | 1,637.00 | +69.5% |
| EBIT | $38.62B | $26.70B | $27.29B | $28.36B | +44.6% |
| EBITDA | $56.74B | $43.70B | $37.78B | $41.36B | +29.8% |
| Basic shares | 11.41M | 11.41M | 11.41M | 11.64M | +0.0% |
| Diluted shares | 11.41M | 11.41M | 11.41M | 11.64M | +0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $71.15B | $73.93B | $67.45B | $117.00B | — | -3.8% |
| Cash & short-term investments | $104.77B | $92.96B | $120.70B | $181.12B | — | +12.7% |
| Accounts receivable | $13.00B | $14.15B | $11.54B | $10.13B | — | -8.1% |
| Inventory | $2.11B | $2.04B | $2.11B | $2.58B | — | +3.5% |
| Total current assets | $125.42B | $112.18B | $137.74B | $197.12B | — | +11.8% |
| Property, plant & equipment | $186.97B | $198.56B | $166.46B | $21.85B | — | -5.8% |
| Goodwill & intangibles | $7.18B | $7.47B | $7.23B | $9.00B | — | -3.9% |
| Total assets | $547.17B | $538.72B | $492.58B | $403.78B | — | +1.6% |
| Total current liabilities | $128.34B | $133.32B | $98.64B | $42.46B | — | -3.7% |
| Current debt | $23.00B | $20.00B | — | — | — | +15.0% |
| Long-term debt | $6.00B | — | $20.00B | $20.00M | $20.00M | — |
| Total debt | $66.89B | $67.78B | $33.04B | $11.33B | — | -1.3% |
| Total liabilities | $174.00B | $182.96B | $144.58B | $63.25B | — | -4.9% |
| Retained earnings | $329.40B | $319.90B | $314.22B | $303.61B | — | +3.0% |
| Shareholder equity | $335.73B | $317.58B | $311.84B | $302.04B | — | +5.7% |
| Working capital | -$2.92B | -$21.14B | $39.09B | $154.65B | — | +86.2% |
| Net tangible assets | $328.55B | $310.11B | $304.61B | $293.04B | — | +5.9% |
| Shares issued | 11.41M | 11.92M | 11.92M | 11.92M | — | -4.3% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $29.48B | $18.85B | $20.29B | $20.47B | +56.4% |
| Depreciation & amortisation | $18.12B | $17.00B | $10.49B | $13.00B | +6.6% |
| Change in working capital | -$6.78B | -$1.26B | -$2.76B | -$21.09B | -436.6% |
| Operating cash flow | $34.22B | $40.11B | $15.27B | $3.31B | -14.7% |
| Capital expenditure | -$3.85B | -$2.23B | -$10.93B | -$3.39B | -73.0% |
| Investing cash flow | -$18.16B | -$12.66B | -$62.91B | $19.58B | -43.5% |
| Share buybacks | — | — | — | -$5.05B | — |
| Dividends paid | -$9.89B | -$9.76B | -$12.13B | -$9.06B | -1.4% |
| Financing cash flow | -$18.83B | -$20.98B | -$1.91B | -$19.79B | +10.2% |
| Free cash flow | $30.37B | $37.89B | $4.34B | -$78.05M | -19.9% |
| End cash position | $71.15B | $73.93B | $67.45B | $117.00B | -3.8% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $27.57B | $28.27B | $34.30B | $35.91B | $28.81B | -2.5% |
| Operating revenue | $27.57B | $28.27B | $34.30B | $35.91B | $28.81B | -2.5% |
| Cost of revenue | $17.28B | $18.32B | $17.15B | $17.19B | $16.96B | -5.6% |
| Gross profit | $10.29B | $9.95B | $17.15B | $18.72B | $11.84B | +3.3% |
| Selling, general & admin | $3.28B | $2.23B | $2.66B | $3.14B | $3.41B | +47.3% |
| Total operating expense | $8.76B | $6.87B | $10.17B | $9.91B | $10.18B | +27.4% |
| Operating income | $1.53B | $3.08B | $6.98B | $8.81B | $1.67B | -50.3% |
| Net interest income | $399.84M | $365.46M | $243.28M | $128.22M | $180.80M | +9.4% |
| Pre-tax income | $7.81B | $6.69B | $12.41B | $12.38B | $3.84B | +16.9% |
| Tax provision | $2.06B | $1.44B | $1.11B | $2.40B | $884.49M | +43.8% |
| Net income | $4.57B | $5.44B | $9.99B | $8.95B | $2.92B | -15.9% |
| Net income to common | $4.57B | $5.44B | $9.99B | $8.95B | $2.92B | -15.9% |
| Basic EPS | 401.00 | — | 876.00 | 785.00 | 256.00 | — |
| Diluted EPS | 401.00 | — | 876.00 | 785.00 | 256.00 | — |
| EBIT | $8.56B | $7.45B | $13.21B | $13.22B | $4.73B | +14.9% |
| EBITDA | $12.93B | $11.84B | $17.67B | $17.79B | $9.43B | +9.2% |
| Basic shares | 11.41M | — | 11.41M | 11.41M | 11.42M | — |
| Diluted shares | 11.41M | — | 11.41M | 11.41M | 11.42M | — |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $96.81B | $71.15B | $67.67B | $53.37B | $61.75B | +36.1% |
| Cash & short-term investments | $135.93B | $104.77B | $96.58B | $75.00B | $75.64B | +29.7% |
| Accounts receivable | $11.78B | $13.00B | $11.88B | $11.53B | $10.63B | -9.3% |
| Inventory | $2.20B | $2.11B | $1.72B | $1.79B | $1.97B | +4.2% |
| Total current assets | $155.61B | $125.42B | $113.49B | $99.99B | $93.86B | +24.1% |
| Property, plant & equipment | $183.29B | $186.97B | $190.00B | $192.57B | $195.19B | -2.0% |
| Goodwill & intangibles | $7.36B | $7.18B | $7.66B | $7.81B | $7.91B | +2.6% |
| Total assets | $567.89B | $547.17B | $542.62B | $531.51B | $534.87B | +3.8% |
| Total current liabilities | $143.73B | $128.34B | $129.93B | $134.21B | $143.84B | +12.0% |
| Current debt | $20.00B | $23.00B | $20.00B | $20.00B | $20.00B | -13.0% |
| Long-term debt | $6.00B | $6.00B | $6.00B | — | — | 0.0% |
| Total debt | $61.23B | $66.89B | $66.16B | $62.13B | $64.82B | -8.5% |
| Total liabilities | $204.94B | $174.00B | $174.50B | $174.58B | $187.89B | +17.8% |
| Retained earnings | $325.03B | $329.40B | $337.63B | $327.65B | $318.71B | -1.3% |
| Shareholder equity | $325.04B | $335.73B | $330.32B | $320.43B | $311.51B | -3.2% |
| Working capital | $11.88B | -$2.92B | -$16.45B | -$34.21B | -$49.98B | +507.4% |
| Net tangible assets | $317.68B | $328.55B | $322.66B | $312.62B | $303.60B | -3.3% |
| Shares issued | 11.92M | 11.41M | 11.92M | 11.92M | 11.92M | +4.5% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | YoY |
|---|---|---|---|---|---|---|---|
| Net income | $5.75B | $5.25B | $11.30B | $9.98B | $2.95B | — | +9.5% |
| Depreciation & amortisation | $4.36B | $4.39B | $4.46B | $4.57B | $4.70B | — | -0.5% |
| Change in working capital | $5.62B | -$5.66B | -$995.16M | -$2.54B | $2.42B | — | +199.3% |
| Operating cash flow | $9.98B | $1.57B | $11.49B | $13.65B | $7.51B | — | +535.0% |
| Capital expenditure | -$598.60M | -$604.25M | -$703.21M | -$976.14M | -$1.57B | — | +0.9% |
| Investing cash flow | $3.22B | $539.35M | $3.28B | -$7.43B | -$14.55B | — | +497.1% |
| Dividends paid | — | $0 | $0 | -$9.84B | -$45.90M | -$10.20M | — |
| Financing cash flow | $12.45B | $1.38B | -$480.42M | -$14.59B | -$5.14B | — | +804.9% |
| Free cash flow | $9.38B | $967.24M | $10.79B | $12.67B | $5.94B | — | +869.7% |
| End cash position | $96.81B | $71.15B | $67.67B | $53.37B | $61.75B | — | +36.1% |
Options analytics
Max pain is the strike at which the largest dollar value of open contracts expires worthless. It describes current positioning; it is not a forecast and it moves as open interest changes.
Put/call ratios, max pain, implied volatility skew and where open interest is concentrated.
Earnings
Forward consensus
| Period | EPS | Analysts | Revenue | Growth |
|---|---|---|---|---|
| Current quarter | — | — | $0 | — |
| Next quarter | — | — | $0 | — |
| Current year | — | — | $0 | — |
| Next year | — | — | $0 | — |
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.