0513.HK
Price
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 0513.HK open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $585.84M | $360.40M | $455.61M | $603.93M | +62.6% |
| Operating revenue | $585.84M | $360.40M | $455.61M | $603.93M | +62.6% |
| Cost of revenue | $474.98M | $403.16M | $389.36M | $458.81M | +17.8% |
| Gross profit | $110.86M | -$42.76M | $66.25M | $145.11M | +359.3% |
| Selling, general & admin | $116.07M | $127.32M | $135.77M | $132.91M | -8.8% |
| Total operating expense | $116.07M | $127.32M | $135.77M | $132.91M | -8.8% |
| Operating income | -$5.21M | -$170.08M | -$69.52M | $12.21M | +96.9% |
| Net interest income | -$37.21M | -$52.42M | -$34.28M | -$5.18M | +29.0% |
| Pre-tax income | -$335.67M | -$294.15M | -$102.91M | $18.16M | -14.1% |
| Tax provision | -$5.07M | $6.17M | $12.50M | -$20.30M | -182.2% |
| Net income | -$259.11M | -$257.30M | -$98.29M | $12.14M | -0.7% |
| Net income to common | -$259.11M | -$257.30M | -$98.29M | $12.14M | -0.7% |
| Basic EPS | -0.38 | -0.38 | -0.14 | 0.02 | -0.7% |
| Diluted EPS | -0.38 | -0.38 | -0.14 | 0.02 | -0.7% |
| EBIT | -$298.46M | -$241.72M | -$68.63M | $23.34M | -23.5% |
| EBITDA | -$289.51M | -$231.68M | -$58.82M | $33.49M | -25.0% |
| Basic shares | 683.12M | 683.12M | 683.12M | 683.12M | 0.0% |
| Diluted shares | 683.12M | 683.12M | 683.12M | 683.12M | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $36.36M | $49.16M | $90.69M | $144.01M | -26.0% |
| Cash & short-term investments | $36.36M | $51.68M | $106.26M | $147.90M | -29.6% |
| Accounts receivable | $84.25M | $61.40M | $64.59M | $108.75M | +37.2% |
| Inventory | $427.00M | $640.80M | $840.95M | $841.57M | -33.4% |
| Total current assets | $573.27M | $771.81M | $1.03B | $1.11B | -25.7% |
| Property, plant & equipment | $499.28M | $521.62M | $521.01M | $46.18M | -4.3% |
| Goodwill & intangibles | $26.39M | $27.87M | $38.30M | $536.48M | -5.3% |
| Total assets | $2.83B | $3.37B | $3.72B | $3.87B | -16.0% |
| Total current liabilities | $961.81M | $995.60M | $1.02B | $1.06B | -3.4% |
| Current debt | $806.08M | $882.51M | $858.69M | $884.62M | -8.7% |
| Long-term debt | $4.38M | $158.01M | $203.99M | $147.49M | -97.2% |
| Total debt | $819.69M | $1.05B | $1.08B | $1.05B | -22.2% |
| Total liabilities | $1.18B | $1.39B | $1.44B | $1.42B | -14.9% |
| Retained earnings | $698.20M | $962.55M | $1.22B | $1.33B | -27.5% |
| Shareholder equity | $1.56B | $1.82B | $2.08B | $2.22B | -14.0% |
| Working capital | -$388.54M | -$223.78M | $4.90M | $46.22M | -73.6% |
| Net tangible assets | $1.54B | $1.79B | $2.04B | $1.69B | -14.2% |
| Shares issued | 683.12M | 683.12M | 683.12M | 683.12M | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | -$335.67M | -$294.15M | -$102.91M | $18.16M | -14.1% |
| Depreciation & amortisation | $8.95M | $10.05M | $9.81M | $10.15M | -10.9% |
| Change in working capital | $207.41M | $34.18M | -$15.59M | -$321.59M | +506.9% |
| Operating cash flow | $187.46M | -$36.30M | -$58.59M | -$303.20M | +616.4% |
| Capital expenditure | -$453.00K | -$2.95M | -$2.40M | -$2.08M | +84.6% |
| Investing cash flow | $23.70M | $5.76M | -$14.22M | -$65.38M | +311.7% |
| Dividends paid | — | — | -$13.66M | -$13.66M | — |
| Financing cash flow | -$225.20M | -$9.43M | $19.29M | $172.57M | -2,288.1% |
| Free cash flow | $187.01M | -$39.24M | -$60.99M | -$305.28M | +576.5% |
| End cash position | $36.36M | $49.16M | $90.69M | $144.01M | -26.0% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $81.62M | $36.36M | $59.39M | +124.5% |
| Cash & short-term investments | $81.62M | $36.36M | $59.39M | +124.5% |
| Accounts receivable | $61.44M | $84.25M | $49.67M | -27.1% |
| Inventory | $396.50M | $427.00M | $487.83M | -7.1% |
| Total current assets | $556.06M | $573.27M | $627.45M | -3.0% |
| Property, plant & equipment | $524.16M | $499.28M | $534.11M | +5.0% |
| Goodwill & intangibles | $6.48M | $26.39M | $7.27M | -75.4% |
| Total assets | $2.82B | $2.83B | $3.20B | -0.4% |
| Total current liabilities | $936.62M | $961.81M | $999.97M | -2.6% |
| Current debt | $789.70M | $806.08M | $879.73M | -2.0% |
| Long-term debt | $0 | $4.38M | $4.24M | -100.0% |
| Total debt | $796.29M | $819.69M | $894.83M | -2.9% |
| Total liabilities | $1.16B | $1.18B | $1.24B | -1.3% |
| Retained earnings | $700.62M | $698.20M | $946.05M | +0.3% |
| Shareholder equity | $1.57B | $1.56B | $1.80B | +0.3% |
| Working capital | -$380.56M | -$388.54M | -$372.52M | +2.1% |
| Net tangible assets | $1.56B | $1.54B | $1.79B | +1.6% |
| Shares issued | 683.12M | 683.12M | 683.12M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.