048770.KQ
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Unusual options activity
That is the normal state — most contracts trade well inside their existing open interest.
Contracts trading at or above their open interest, ranked by notional and where the print landed.
5 more panels on 048770.KQ open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $86.33B | $86.44B | $86.18B | $94.28B | -0.1% |
| Operating revenue | $86.33B | $86.44B | $86.18B | $94.28B | -0.1% |
| Cost of revenue | $71.77B | $72.38B | $73.66B | $77.45B | -0.8% |
| Gross profit | $14.56B | $14.07B | $12.52B | $16.83B | +3.5% |
| Research & development | $1.43B | $1.67B | $1.61B | $1.40B | -14.2% |
| Selling, general & admin | $2.79B | $2.82B | $2.81B | $2.52B | -1.1% |
| Total operating expense | $16.86B | $16.55B | $17.68B | $15.92B | +1.9% |
| Operating income | -$2.30B | -$2.48B | -$5.16B | $908.60M | +7.2% |
| Net interest income | -$1.59B | -$1.84B | -$1.89B | -$1.49B | +13.6% |
| Pre-tax income | -$2.73B | -$3.79B | -$7.24B | $248.16M | +27.9% |
| Tax provision | -$215.00M | $999.20M | -$109.36M | -$47.13M | -121.5% |
| Net income | -$2.57B | -$4.90B | -$7.16B | $26.45M | +47.6% |
| Net income to common | -$2.57B | -$4.90B | -$7.16B | $26.45M | +47.6% |
| Basic EPS | -163.00 | -312.00 | -456.00 | 2.00 | +47.8% |
| Diluted EPS | -163.00 | -312.00 | -456.00 | 2.00 | +47.8% |
| EBIT | -$835.03M | -$1.66B | -$5.06B | $1.94B | +49.7% |
| EBITDA | $1.28B | $327.81M | -$3.26B | $3.77B | +291.0% |
| Basic shares | 15.74M | 15.69M | 15.70M | 13.23M | +0.3% |
| Diluted shares | 15.74M | 15.69M | 15.70M | 13.23M | +0.3% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $1.35B | $1.27B | $2.97B | $2.06B | +6.6% |
| Cash & short-term investments | $6.11B | $11.64B | $12.18B | $10.29B | -47.6% |
| Accounts receivable | $22.16B | $21.37B | $20.39B | $24.45B | +3.7% |
| Inventory | $22.92B | $21.50B | $21.94B | $28.16B | +6.6% |
| Total current assets | $53.74B | $57.31B | $56.91B | $65.44B | -6.2% |
| Property, plant & equipment | $47.11B | $48.22B | $47.05B | $33.66B | -2.3% |
| Goodwill & intangibles | $276.89M | $339.78M | $452.25M | $625.92M | -18.5% |
| Total assets | $106.73B | $113.23B | $114.15B | $113.10B | -5.7% |
| Total current liabilities | $55.19B | $58.28B | $53.98B | $56.91B | -5.3% |
| Current debt | $32.95B | $38.91B | $31.08B | $31.94B | -15.3% |
| Long-term debt | $2.94B | $237.00M | $2.70B | $3.90B | +1,139.2% |
| Total debt | $37.00B | $40.47B | $34.22B | $36.59B | -8.6% |
| Total liabilities | $69.33B | $71.02B | $68.47B | $70.36B | -2.4% |
| Retained earnings | $1.25B | $3.56B | $9.47B | $16.93B | -65.0% |
| Shareholder equity | $36.38B | $41.22B | $44.73B | $41.82B | -11.8% |
| Working capital | -$1.44B | -$971.18M | $2.92B | $8.53B | -48.6% |
| Net tangible assets | $36.10B | $40.88B | $44.27B | $41.19B | -11.7% |
| Shares issued | 15.70M | 15.70M | 15.70M | 15.70M | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | -$2.52B | -$4.79B | -$7.13B | $295.29M | +47.5% |
| Depreciation & amortisation | $2.12B | $1.99B | $1.80B | $1.84B | +6.5% |
| Change in working capital | -$749.49M | -$4.90B | $3.54B | -$5.05B | +84.7% |
| Operating cash flow | -$218.98M | -$4.98B | $3.26B | -$1.60B | +95.6% |
| Capital expenditure | -$742.31M | -$1.24B | -$1.94B | -$2.07B | +40.1% |
| Investing cash flow | $4.30B | -$1.51B | $446.55M | $4.79B | +385.6% |
| Dividends paid | -$156.98M | -$392.45M | -$412.29M | -$536.92M | +60.0% |
| Financing cash flow | -$4.10B | $4.27B | -$2.69B | -$5.17B | -196.1% |
| Free cash flow | -$961.29M | -$6.22B | $1.32B | -$3.66B | +84.5% |
| End cash position | $1.35B | $1.27B | $2.97B | $2.06B | +6.6% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $23.93B | $24.82B | $21.14B | $20.33B | $20.04B | -3.6% |
| Operating revenue | $23.93B | $24.82B | $21.14B | $20.33B | $20.04B | -3.6% |
| Cost of revenue | $19.61B | $20.03B | $17.65B | $16.86B | $17.23B | -2.1% |
| Gross profit | $4.32B | $4.80B | $3.48B | $3.47B | $2.81B | -10.0% |
| Research & development | $274.32M | $339.82M | $363.96M | $370.52M | $358.80M | -19.3% |
| Selling, general & admin | $931.64M | $741.18M | $669.62M | $582.24M | $795.96M | +25.7% |
| Total operating expense | $4.32B | $4.28B | $4.26B | $3.89B | $4.43B | +1.1% |
| Operating income | -$6.66M | $518.11M | -$778.21M | -$415.05M | -$1.63B | -101.3% |
| Net interest income | -$379.67M | -$412.38M | -$387.44M | -$388.72M | -$398.95M | +7.9% |
| Pre-tax income | -$328.03M | $688.80M | -$1.09B | -$602.96M | -$1.73B | -147.6% |
| Net income | -$289.19M | $923.89M | -$1.06B | -$678.84M | -$1.75B | -131.3% |
| Net income to common | -$289.19M | $923.89M | -$1.06B | -$678.84M | -$1.75B | -131.3% |
| Basic EPS | -18.00 | — | -67.00 | -43.00 | -112.00 | — |
| Diluted EPS | -18.00 | — | -67.00 | -43.00 | -112.00 | — |
| EBIT | $109.29M | $1.15B | -$612.32M | -$110.54M | -$1.26B | -90.5% |
| EBITDA | $534.53M | $1.74B | -$145.23M | $489.32M | -$799.97M | -69.2% |
| Basic shares | 15.70M | — | 15.70M | 15.70M | 15.66M | — |
| Diluted shares | 15.70M | — | 15.70M | 15.70M | 15.66M | — |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | YoY |
|---|---|---|---|---|---|---|---|
| Cash & equivalents | $2.93B | $1.35B | $2.30B | $2.09B | $1.06B | — | +116.2% |
| Cash & short-term investments | $7.59B | $6.11B | $9.80B | $9.53B | $11.50B | — | +24.4% |
| Accounts receivable | $25.01B | $22.16B | $18.29B | $19.27B | $19.46B | — | +12.8% |
| Inventory | $25.53B | $22.92B | $24.67B | $23.63B | $22.75B | — | +11.4% |
| Total current assets | $61.11B | $53.74B | $55.23B | $55.03B | $56.36B | — | +13.7% |
| Property, plant & equipment | $47.62B | $47.11B | $47.20B | $47.32B | $47.95B | — | +1.1% |
| Goodwill & intangibles | $259.98M | $276.89M | $304.30M | $309.23M | $307.00M | — | -6.1% |
| Total assets | $114.64B | $106.73B | $110.78B | $110.77B | $112.12B | — | +7.4% |
| Total current liabilities | $61.74B | $55.19B | $57.50B | $56.39B | $56.47B | — | +11.9% |
| Current debt | $34.50B | $32.95B | $36.53B | $37.42B | $37.83B | — | +4.7% |
| Long-term debt | $4.00B | $2.94B | $3.04B | — | $3.24B | $237.00M | +36.1% |
| Total debt | $39.62B | $37.00B | $40.70B | $41.71B | $42.35B | — | +7.1% |
| Total liabilities | $77.22B | $69.33B | $72.41B | $71.54B | $71.81B | — | +11.4% |
| Retained earnings | $878.75M | $1.25B | -$90.07M | $966.82M | $1.65B | — | -29.5% |
| Shareholder equity | $36.42B | $36.38B | $37.34B | $38.17B | $39.30B | — | +0.1% |
| Working capital | -$626.30M | -$1.44B | -$2.28B | -$1.37B | -$105.82M | — | +56.6% |
| Net tangible assets | $36.16B | $36.10B | $37.04B | $37.86B | $38.99B | — | +0.2% |
| Shares issued | 15.70M | 15.70M | 15.70M | 15.70M | 15.70M | — | 0.0% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Net income | -$328.03M | $903.81M | -$1.09B | -$602.96M | -$1.73B | -136.3% |
| Depreciation & amortisation | $425.25M | $588.14M | $467.09M | $599.86M | $461.67M | -27.7% |
| Change in working capital | -$1.18B | -$1.01B | $1.39B | -$402.86M | -$726.70M | -16.2% |
| Operating cash flow | -$605.76M | $294.82M | $1.25B | -$99.42M | -$1.67B | -305.5% |
| Capital expenditure | -$717.57M | -$73.23M | -$148.20M | -$284.47M | -$236.41M | -879.9% |
| Investing cash flow | -$356.20M | $2.63B | -$36.77M | $1.96B | -$251.63M | -113.5% |
| Dividends paid | -$77.87M | $0 | $0 | $0 | -$156.98M | — |
| Financing cash flow | $2.15B | -$4.07B | -$1.22B | -$525.37M | $1.71B | +152.8% |
| Free cash flow | -$1.32B | $221.59M | $1.10B | -$383.89M | -$1.90B | -697.2% |
| End cash position | $2.93B | $1.35B | $2.30B | $2.09B | $1.06B | +116.2% |
Options analytics
Max pain is the strike at which the largest dollar value of open contracts expires worthless. It describes current positioning; it is not a forecast and it moves as open interest changes.
Put/call ratios, max pain, implied volatility skew and where open interest is concentrated.
Earnings
Forward consensus
| Period | EPS | Analysts | Revenue | Growth |
|---|---|---|---|---|
| Current quarter | — | — | $0 | — |
| Next quarter | — | — | $0 | — |
| Current year | — | — | $0 | — |
| Next year | — | — | $0 | — |
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.