0450.HK
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 0450.HK open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $2.03B | $2.19B | $2.39B | $2.95B | -7.7% |
| Operating revenue | $2.03B | $2.19B | $2.39B | $2.95B | -7.7% |
| Cost of revenue | $1.77B | $1.89B | $2.00B | $2.53B | -6.4% |
| Gross profit | $257.51M | $306.51M | $388.91M | $419.85M | -16.0% |
| Selling, general & admin | $395.13M | $393.17M | $385.68M | $435.50M | +0.5% |
| Total operating expense | $346.68M | $359.65M | $360.81M | $387.01M | -3.6% |
| Operating income | -$89.17M | -$53.15M | $28.10M | $32.83M | -67.8% |
| Net interest income | $5.61M | $11.19M | $14.35M | $9.89M | -49.9% |
| Pre-tax income | -$71.53M | -$38.70M | $166.88M | $74.95M | -84.8% |
| Tax provision | $11.35M | $13.08M | $35.62M | $20.45M | -13.2% |
| Net income | -$78.94M | -$43.36M | $135.16M | $66.04M | -82.0% |
| Net income to common | -$78.94M | -$43.36M | $135.16M | $66.04M | -82.0% |
| Basic EPS | -0.09 | -0.05 | 0.15 | 0.07 | -81.2% |
| Diluted EPS | -0.09 | -0.05 | 0.15 | 0.07 | -81.2% |
| EBIT | -$68.80M | -$34.16M | $176.27M | $79.61M | -101.4% |
| EBITDA | $55.19M | $96.96M | $300.69M | $208.81M | -43.1% |
| Basic shares | 907.87M | 905.86M | 902.13M | 899.01M | +0.2% |
| Diluted shares | 907.87M | 905.86M | 907.05M | 904.82M | +0.2% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $505.33M | $717.29M | $810.70M | $1.04B | -29.5% |
| Cash & short-term investments | $658.29M | $975.48M | $1.12B | $1.25B | -32.5% |
| Accounts receivable | $552.48M | $449.68M | $522.74M | $532.80M | +22.9% |
| Inventory | $362.06M | $342.43M | $401.03M | $540.23M | +5.7% |
| Total current assets | $1.70B | $1.88B | $2.15B | $2.42B | -9.9% |
| Property, plant & equipment | $1.27B | $1.32B | $1.38B | $1.31B | -3.6% |
| Goodwill & intangibles | $126.08M | $106.26M | $112.28M | $121.57M | +18.6% |
| Total assets | $3.21B | $3.44B | $3.81B | $3.99B | -6.5% |
| Total current liabilities | $369.77M | $408.05M | $558.12M | $675.43M | -9.4% |
| Current debt | $28.42M | $61.95M | $126.00M | $191.58M | -54.1% |
| Total debt | $53.34M | $101.61M | $165.06M | $229.60M | -47.5% |
| Total liabilities | $421.56M | $476.96M | $636.06M | $795.10M | -11.6% |
| Retained earnings | $817.85M | $1.01B | $1.17B | $1.16B | -18.7% |
| Shareholder equity | $2.68B | $2.84B | $3.05B | $3.05B | -5.8% |
| Working capital | $1.33B | $1.47B | $1.59B | $1.74B | -10.0% |
| Net tangible assets | $2.55B | $2.74B | $2.93B | $2.93B | -6.8% |
| Shares issued | 907.86M | 907.11M | 907.86M | 907.87M | +0.1% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | -$71.53M | -$38.70M | $166.88M | $74.95M | -84.8% |
| Depreciation & amortisation | $123.99M | $131.13M | $124.42M | $129.20M | -5.4% |
| Stock-based compensation | $214.00K | $777.00K | $2.89M | $5.70M | -72.5% |
| Change in working capital | -$129.21M | $99.01M | $159.66M | $336.38M | -230.5% |
| Operating cash flow | -$106.52M | $88.04M | $277.57M | $455.95M | -221.0% |
| Capital expenditure | -$110.98M | -$58.56M | -$263.86M | -$169.97M | -89.5% |
| Investing cash flow | $8.89M | $36.49M | -$240.51M | -$3.28M | -75.6% |
| Dividends paid | -$108.94M | -$118.02M | -$118.02M | -$118.02M | +7.7% |
| Financing cash flow | -$162.06M | -$204.57M | -$208.51M | -$135.01M | +20.8% |
| Free cash flow | -$217.50M | $29.47M | $13.71M | $285.98M | -838.0% |
| End cash position | $461.04M | $717.29M | $799.66M | $972.84M | -35.7% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $505.33M | $431.47M | $717.29M | +17.1% |
| Cash & short-term investments | $658.29M | $760.46M | $975.48M | -13.4% |
| Accounts receivable | $552.48M | — | $449.68M | — |
| Inventory | $362.06M | $373.87M | $342.43M | -3.2% |
| Total current assets | $1.70B | — | $1.88B | — |
| Property, plant & equipment | $1.27B | — | $1.32B | — |
| Goodwill & intangibles | $126.08M | — | $106.26M | — |
| Total assets | $3.21B | $3.29B | $3.44B | -2.4% |
| Total current liabilities | $369.77M | $400.10M | $408.05M | -7.6% |
| Current debt | $28.42M | — | $61.95M | — |
| Total debt | $53.34M | $76.63M | $101.61M | -30.4% |
| Total liabilities | $421.56M | $457.73M | $476.96M | -7.9% |
| Retained earnings | $817.85M | $875.28M | $1.01B | -6.6% |
| Shareholder equity | $2.68B | $2.72B | $2.84B | -1.7% |
| Working capital | $1.33B | $1.38B | $1.47B | -3.7% |
| Net tangible assets | — | $2.71B | — | — |
| Shares issued | 907.86M | 907.86M | 907.86M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.