038870.KQ
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Unusual options activity
That is the normal state — most contracts trade well inside their existing open interest.
Contracts trading at or above their open interest, ranked by notional and where the print landed.
5 more panels on 038870.KQ open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $17.24B | $18.02B | $15.79B | $16.78B | -4.3% |
| Operating revenue | $17.24B | $18.02B | $15.79B | $16.78B | -4.3% |
| Cost of revenue | $13.81B | $12.37B | $13.49B | $13.93B | +11.7% |
| Gross profit | $3.43B | $5.66B | $2.30B | $2.86B | -39.4% |
| Research & development | $64.97M | $71.77M | $27.23M | $151.15M | -9.5% |
| Selling, general & admin | $1.72B | $2.71B | $1.14B | $680.25M | -36.5% |
| Total operating expense | $4.48B | $8.02B | $4.83B | $3.00B | -44.1% |
| Operating income | -$1.06B | -$2.36B | -$2.53B | -$146.75M | +55.2% |
| Net interest income | $2.04B | $1.79B | $2.27B | $974.93M | +14.3% |
| Pre-tax income | -$7.03B | -$5.16B | $2.23B | -$3.94B | -36.3% |
| Tax provision | $274.13M | $307.49M | -$122.15M | $757.37M | -10.8% |
| Net income | -$2.26B | -$3.67B | $2.45B | -$4.70B | +38.4% |
| Net income to common | -$2.26B | -$3.67B | $2.45B | -$4.70B | +38.4% |
| Basic EPS | -161.00 | -164.00 | 194.00 | -401.00 | +1.8% |
| Diluted EPS | -161.00 | -208.00 | 194.00 | -401.00 | +22.6% |
| EBIT | -$5.54B | -$3.52B | $2.82B | -$3.60B | -57.5% |
| EBITDA | -$4.15B | -$2.15B | $3.36B | -$3.33B | -93.0% |
| Basic shares | 14.05M | 14.02M | 12.65M | 11.73M | +0.3% |
| Diluted shares | 14.05M | 12.00M | 13.59M | 11.73M | +17.1% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $492.49M | $449.06M | $402.70M | $1.03B | +9.7% |
| Cash & short-term investments | $492.49M | $449.06M | $402.70M | $10.84B | +9.7% |
| Accounts receivable | $4.58B | $3.89B | $3.53B | $4.50B | +17.8% |
| Inventory | $99.57M | $53.75M | $367.56M | — | +85.3% |
| Total current assets | $10.33B | $7.45B | $35.14B | $42.72B | +38.8% |
| Property, plant & equipment | $30.47B | $37.59B | $30.50B | $15.77B | -18.9% |
| Goodwill & intangibles | $3.41B | $6.99B | $4.12B | $846.86M | -51.2% |
| Total assets | $107.63B | $118.35B | $109.55B | $95.82B | -9.1% |
| Total current liabilities | $14.26B | $20.89B | $22.85B | $26.34B | -31.7% |
| Current debt | $8.16B | $15.36B | $13.01B | $12.24B | -46.8% |
| Long-term debt | $9.69B | $6.72B | — | — | +44.3% |
| Total debt | $18.17B | $22.32B | $13.05B | $12.24B | -18.6% |
| Total liabilities | $33.88B | $37.29B | $23.46B | $26.34B | -9.1% |
| Retained earnings | -$11.19B | -$8.92B | -$5.25B | -$7.71B | -25.4% |
| Shareholder equity | $77.17B | $79.43B | $85.85B | $69.49B | -2.8% |
| Working capital | -$3.93B | -$13.44B | $12.29B | $16.38B | +70.8% |
| Net tangible assets | $73.76B | $72.44B | $81.73B | $68.64B | +1.8% |
| Shares issued | 14.01M | 14.01M | 13.62M | 11.80M | -0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Net income | -$7.30B | -$4.08B | $2.35B | -$4.70B | — | -78.8% |
| Depreciation & amortisation | $1.39B | $1.37B | $537.71M | $268.56M | — | +1.8% |
| Stock-based compensation | — | $111.78M | — | — | — | — |
| Change in working capital | -$735.10M | -$1.97B | $2.78B | $3.31B | — | +62.6% |
| Operating cash flow | $136.01M | -$2.55B | $1.50B | $4.88B | — | +105.3% |
| Capital expenditure | -$8.98B | -$6.68B | -$6.30B | -$6.38B | — | -34.3% |
| Investing cash flow | $4.45B | -$4.77B | -$3.33B | -$7.18B | — | +193.2% |
| Dividends paid | — | — | — | — | -$360.32M | — |
| Financing cash flow | -$4.54B | $7.37B | $1.19B | — | $16.40B | -161.6% |
| Free cash flow | -$8.84B | -$9.24B | -$4.79B | -$1.50B | — | +4.3% |
| End cash position | $492.49M | $449.06M | $402.70M | $1.03B | — | +9.7% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $2.85B | $4.33B | $4.12B | $4.70B | $4.09B | -34.3% |
| Operating revenue | $2.85B | $4.33B | $4.12B | $4.70B | $4.09B | -34.3% |
| Cost of revenue | $2.63B | $3.54B | $3.26B | $3.56B | $3.45B | -25.6% |
| Gross profit | $215.77M | $791.64M | $860.74M | $1.13B | $640.39M | -72.7% |
| Research & development | $41.25M | -$9.89M | $28.14M | $26.10M | $20.62M | +517.3% |
| Selling, general & admin | $303.52M | $457.64M | $330.43M | $269.60M | $661.79M | -33.7% |
| Total operating expense | $1.20B | $388.32M | $1.39B | $881.54M | $1.82B | +209.4% |
| Operating income | -$985.65M | $403.31M | -$533.40M | $251.25M | -$1.18B | -344.4% |
| Net interest income | $630.85M | $447.65M | $423.51M | $792.95M | $376.62M | +40.9% |
| Pre-tax income | -$402.30M | -$5.83B | -$22.58M | -$660.10M | -$516.61M | +93.1% |
| Tax provision | -$26.97M | $260.64M | -$9.16M | $26.50M | -$3.85M | -110.3% |
| Net income | -$359.97M | -$3.92B | $1.89B | $74.97M | -$307.65M | +90.8% |
| Net income to common | -$359.97M | -$3.92B | $1.89B | $74.97M | -$307.65M | +90.8% |
| Basic EPS | -26.00 | — | 135.00 | 5.00 | -22.00 | — |
| Diluted EPS | -26.00 | — | 135.00 | 5.00 | -22.00 | — |
| EBIT | -$254.02M | -$5.48B | $332.51M | -$266.73M | -$119.65M | +95.4% |
| EBITDA | $95.18M | -$5.14B | $670.69M | $89.62M | $237.65M | +101.9% |
| Basic shares | 14.01M | — | 14.01M | 14.01M | 13.98M | — |
| Diluted shares | 14.01M | — | 14.01M | 14.01M | 13.98M | — |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $1.14B | $492.49M | $3.09B | $948.22M | $181.27M | +132.5% |
| Cash & short-term investments | $1.14B | $492.49M | $8.09B | $948.22M | $181.27M | +132.5% |
| Accounts receivable | $2.89B | $4.58B | $3.64B | $4.31B | $3.99B | -36.9% |
| Inventory | $66.25M | $99.57M | $55.50M | $62.17M | $81.57M | -33.5% |
| Total current assets | $9.63B | $10.33B | $15.23B | $14.69B | $13.52B | -6.8% |
| Property, plant & equipment | $31.28B | $30.47B | $36.78B | $36.71B | $35.81B | +2.7% |
| Goodwill & intangibles | $3.36B | $3.41B | $6.83B | $6.88B | $7.17B | -1.4% |
| Total assets | $105.93B | $107.63B | $114.49B | $120.66B | $121.68B | -1.6% |
| Total current liabilities | $12.92B | $14.26B | $15.98B | $20.77B | $21.78B | -9.4% |
| Current debt | $6.82B | $8.16B | $10.60B | $16.07B | $16.83B | -16.5% |
| Long-term debt | $9.69B | $9.69B | $9.02B | $9.02B | $8.05B | 0.0% |
| Total debt | $16.80B | $18.17B | $19.95B | $25.46B | $25.28B | -7.5% |
| Total liabilities | $32.55B | $33.88B | $34.64B | $39.42B | $39.75B | -3.9% |
| Retained earnings | -$11.55B | -$11.19B | -$7.26B | -$7.78B | -$7.85B | -3.2% |
| Shareholder equity | $70.62B | $77.17B | $81.09B | $80.58B | $80.51B | -8.5% |
| Working capital | -$3.29B | -$3.93B | -$749.58M | -$6.07B | -$8.26B | +16.1% |
| Net tangible assets | $67.26B | $73.76B | $74.27B | $73.70B | $73.34B | -8.8% |
| Shares issued | 14.01M | 14.01M | 14.01M | 14.01M | 14.01M | +0.0% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | YoY |
|---|---|---|---|---|---|---|---|
| Net income | -$375.34M | -$6.09B | -$13.42M | -$686.60M | -$512.76M | — | +93.8% |
| Depreciation & amortisation | $349.20M | $340.49M | $338.18M | $356.35M | $357.30M | — | +2.6% |
| Stock-based compensation | — | — | — | — | — | $0 | — |
| Change in working capital | $1.78B | -$495.85M | $1.13B | -$776.33M | -$593.90M | — | +458.3% |
| Operating cash flow | $1.05B | -$909.12M | $2.15B | $286.50M | -$1.39B | — | +215.3% |
| Capital expenditure | -$1.79B | -$4.40B | -$909.74M | -$2.19B | -$1.47B | — | +59.3% |
| Investing cash flow | $978.83M | $115.60M | $5.49B | $312.47M | -$1.47B | — | +746.7% |
| Financing cash flow | -$1.37B | -$1.80B | -$5.50B | $167.98M | $2.60B | — | +23.7% |
| Free cash flow | -$745.65M | -$5.31B | $1.24B | -$1.91B | -$2.86B | — | +86.0% |
| End cash position | $1.14B | $492.49M | $3.09B | $948.22M | $181.27M | — | +132.5% |
Options analytics
Max pain is the strike at which the largest dollar value of open contracts expires worthless. It describes current positioning; it is not a forecast and it moves as open interest changes.
Put/call ratios, max pain, implied volatility skew and where open interest is concentrated.
Earnings
Forward consensus
| Period | EPS | Analysts | Revenue | Growth |
|---|---|---|---|---|
| Current quarter | — | — | $0 | — |
| Next quarter | — | — | $0 | — |
| Current year | — | — | $0 | — |
| Next year | — | — | $0 | — |
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.