038290.KQ
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Unusual options activity
That is the normal state — most contracts trade well inside their existing open interest.
Contracts trading at or above their open interest, ranked by notional and where the print landed.
5 more panels on 038290.KQ open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $195.27B | $135.78B | $132.80B | $138.62B | +43.8% |
| Operating revenue | $195.27B | $135.78B | $132.80B | $138.62B | +43.8% |
| Cost of revenue | $125.08B | $88.65B | $83.56B | $85.02B | +41.1% |
| Gross profit | $70.19B | $47.13B | $49.24B | $53.59B | +48.9% |
| Research & development | $4.12B | $3.84B | $4.55B | $4.27B | +7.3% |
| Selling, general & admin | $18.63B | $13.67B | $10.64B | $11.15B | +36.3% |
| Total operating expense | $70.01B | $53.36B | $49.65B | $48.30B | +31.2% |
| Operating income | $181.08M | -$6.23B | -$414.34M | $5.29B | +102.9% |
| Net interest income | -$1.77B | -$768.71M | -$88.62M | -$113.78M | -130.9% |
| Pre-tax income | -$8.58M | -$9.90B | -$20.23B | -$29.10B | +99.9% |
| Tax provision | $193.08M | -$2.11B | -$3.48B | -$7.10B | +109.1% |
| Net income | $2.03B | -$7.60B | -$16.81B | -$22.25B | +126.7% |
| Net income to common | $2.03B | -$7.60B | -$16.81B | -$22.25B | +126.7% |
| Basic EPS | 187.00 | -761.00 | -1,683.00 | -2,212.00 | +124.6% |
| Diluted EPS | 187.00 | -761.00 | -1,683.00 | -2,212.00 | +124.6% |
| EBIT | $2.52B | -$8.69B | -$19.25B | -$28.20B | +128.9% |
| EBITDA | $19.86B | $2.11B | -$8.05B | -$17.23B | +843.4% |
| Basic shares | 10.86M | 9.99M | 9.99M | 10.06M | +8.7% |
| Diluted shares | 10.86M | 9.99M | 9.99M | 10.06M | +8.7% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $47.51B | $33.05B | $23.21B | $37.85B | +43.8% |
| Cash & short-term investments | $51.10B | $42.62B | $25.31B | $47.95B | +19.9% |
| Accounts receivable | $39.39B | $39.61B | $26.48B | $21.78B | -0.6% |
| Inventory | $24.99B | $21.49B | $17.07B | $15.05B | +16.3% |
| Total current assets | $124.70B | $112.08B | $74.03B | $90.57B | +11.3% |
| Property, plant & equipment | $122.28B | $106.16B | $77.79B | $63.28B | +15.2% |
| Goodwill & intangibles | $38.30B | $40.28B | $2.63B | $2.18B | -4.9% |
| Total assets | $351.62B | $329.66B | $257.82B | $280.13B | +6.7% |
| Total current liabilities | $151.59B | $126.08B | $57.60B | $57.57B | +20.2% |
| Current debt | $73.55B | $55.04B | $9.37B | $9.95B | +33.6% |
| Long-term debt | $16.36B | $13.35B | $27.26B | $25.80B | +22.6% |
| Total debt | $101.54B | $80.79B | $41.65B | $41.81B | +25.7% |
| Total liabilities | $179.32B | $152.23B | $96.86B | $99.17B | +17.8% |
| Retained earnings | $65.70B | $66.85B | $77.97B | $97.81B | -1.7% |
| Shareholder equity | $157.26B | $160.82B | $159.19B | $179.32B | -2.2% |
| Working capital | -$26.88B | -$14.00B | $16.43B | $33.00B | -92.1% |
| Net tangible assets | $118.96B | $120.55B | $156.56B | $177.14B | -1.3% |
| Shares issued | 10.84M | 10.84M | 10.84M | 10.84M | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Net income | -$201.67M | -$7.78B | -$16.75B | -$22.01B | — | +97.4% |
| Depreciation & amortisation | $17.35B | $10.80B | $11.20B | $10.97B | — | +60.7% |
| Stock-based compensation | — | — | — | — | $2.48B | — |
| Change in working capital | $4.34B | $1.99B | -$7.54B | -$517.13M | — | +118.0% |
| Operating cash flow | $22.35B | $7.12B | $4.77B | $10.77B | — | +213.7% |
| Capital expenditure | -$36.04B | -$35.49B | -$24.35B | -$19.78B | — | -1.6% |
| Investing cash flow | -$21.96B | -$24.12B | -$15.33B | -$14.65B | — | +8.9% |
| Share buybacks | — | -$49.74M | -$1.22B | -$1.61B | -$2.80B | — |
| Dividends paid | -$3.26B | -$2.99B | -$3.01B | -$2.96B | — | -9.0% |
| Financing cash flow | $14.35B | $26.90B | -$5.01B | $3.14B | — | -46.7% |
| Free cash flow | -$13.69B | -$28.36B | -$19.58B | -$9.02B | — | +51.7% |
| End cash position | $47.51B | $33.05B | $23.21B | $37.85B | — | +43.8% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $45.29B | $56.26B | $49.06B | $48.99B | $40.96B | -19.5% |
| Operating revenue | $45.29B | $56.26B | $49.06B | $48.99B | $40.96B | -19.5% |
| Cost of revenue | $28.68B | $35.05B | $30.68B | $32.32B | $27.02B | -18.2% |
| Gross profit | $16.61B | $21.21B | $18.38B | $16.66B | $13.94B | -21.7% |
| Selling, general & admin | $16.97B | -$32.40B | $17.10B | $17.35B | $16.59B | +152.4% |
| Total operating expense | $17.12B | $17.57B | $17.27B | $18.19B | $16.98B | -2.5% |
| Operating income | -$508.86M | $3.64B | $1.11B | -$1.53B | -$3.05B | -114.0% |
| Net interest income | -$653.64M | -$340.92M | -$440.61M | -$514.82M | -$478.64M | -91.7% |
| Pre-tax income | -$796.15M | $3.49B | $2.04B | -$2.32B | -$3.22B | -122.8% |
| Tax provision | $30.55M | $339.81M | -$46.70M | -$55.36M | -$44.67M | -91.0% |
| Net income | -$437.22M | $3.38B | $2.46B | -$1.59B | -$2.22B | -112.9% |
| Net income to common | -$437.22M | $3.38B | $2.46B | -$1.59B | -$2.22B | -112.9% |
| Basic EPS | -40.00 | — | 227.00 | -146.00 | -205.00 | — |
| Diluted EPS | -40.00 | — | 227.00 | -146.00 | -205.00 | — |
| EBIT | -$508.86M | $5.98B | $1.11B | -$1.53B | -$3.05B | -108.5% |
| EBITDA | -$508.86M | $5.98B | $1.11B | -$1.53B | -$3.05B | -108.5% |
| Basic shares | 10.84M | — | 10.84M | 10.84M | 10.82M | — |
| Diluted shares | 10.84M | — | 10.84M | 10.84M | 10.82M | — |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $54.19B | $47.51B | $22.42B | $20.47B | $29.98B | +14.1% |
| Cash & short-term investments | $62.61B | $51.10B | $34.59B | $31.78B | $43.70B | +22.5% |
| Accounts receivable | $38.61B | $39.39B | $41.07B | $37.25B | $37.42B | -2.0% |
| Inventory | $27.64B | $24.99B | $28.16B | $25.05B | $24.81B | +10.6% |
| Total current assets | $136.52B | $124.70B | $112.18B | $100.43B | $112.35B | +9.5% |
| Property, plant & equipment | $128.32B | $122.28B | $119.41B | $109.93B | $109.83B | +4.9% |
| Goodwill & intangibles | $38.03B | $38.30B | $38.63B | $38.87B | $39.73B | -0.7% |
| Total assets | $368.23B | $351.62B | $341.60B | $323.58B | $332.81B | +4.7% |
| Total current liabilities | $171.94B | $151.59B | $130.78B | $123.54B | $130.94B | +13.4% |
| Current debt | $84.09B | $73.55B | $53.72B | $53.48B | $55.30B | +14.3% |
| Long-term debt | $16.06B | $16.36B | $32.15B | $24.46B | $18.98B | -1.9% |
| Total debt | $100.15B | $101.54B | $96.67B | $88.75B | $74.27B | -1.4% |
| Total liabilities | $200.85B | $179.32B | $173.25B | $158.16B | $161.36B | +12.0% |
| Retained earnings | $59.84B | $65.70B | $62.27B | $59.81B | $61.40B | -8.9% |
| Shareholder equity | $151.97B | $157.26B | $153.65B | $150.80B | $155.69B | -3.4% |
| Working capital | -$35.42B | -$26.88B | -$18.61B | -$23.11B | -$18.59B | -31.8% |
| Net tangible assets | $113.94B | $118.96B | $115.03B | $111.94B | $115.97B | -4.2% |
| Shares issued | 10.84M | 10.84M | 10.84M | 10.84M | 10.84M | 0.0% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | YoY |
|---|---|---|---|---|---|---|---|
| Net income | -$826.70M | $3.15B | $2.09B | -$2.26B | -$3.18B | — | -126.3% |
| Operating cash flow | $1.33B | $15.64B | $7.10B | -$760.84M | $362.70M | — | -91.5% |
| Capital expenditure | -$5.45B | -$6.24B | -$12.53B | -$8.39B | -$8.88B | — | +12.6% |
| Investing cash flow | -$5.17B | $6.90B | -$12.18B | -$7.77B | -$8.90B | — | -175.0% |
| Dividends paid | — | $0 | -$7.79M | — | — | $0 | — |
| Financing cash flow | $9.78B | $2.96B | $6.60B | — | $5.06B | $6.95B | +231.0% |
| Free cash flow | -$4.13B | $9.40B | -$5.43B | -$9.15B | -$8.52B | — | -143.9% |
| End cash position | $54.19B | $47.51B | $22.42B | $20.47B | $29.98B | — | +14.1% |
Options analytics
Max pain is the strike at which the largest dollar value of open contracts expires worthless. It describes current positioning; it is not a forecast and it moves as open interest changes.
Put/call ratios, max pain, implied volatility skew and where open interest is concentrated.
Earnings
Forward consensus
| Period | EPS | Analysts | Revenue | Growth |
|---|---|---|---|---|
| Current quarter | — | — | $61.40B | +25.1% |
| Next quarter | — | — | $66.00B | +17.3% |
| Current year | 1,028.00 | 1 | $241.10B | +23.5% |
| Next year | 2,223.00 | 1 | $287.40B | +19.2% |
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.