0182.HK
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 0182.HK open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $2.31B | $2.45B | $2.25B | $2.00B | -5.8% |
| Operating revenue | $2.31B | $2.45B | $2.25B | $2.00B | -5.8% |
| Cost of revenue | $1.51B | $1.24B | $1.18B | $940.58M | +21.7% |
| Gross profit | $802.47M | $1.21B | $1.06B | $1.06B | -33.8% |
| Selling, general & admin | $283.56M | $357.61M | $410.60M | $347.37M | -20.7% |
| Total operating expense | $32.73M | $41.29M | $66.82M | -$57.51M | -20.7% |
| Operating income | $769.74M | $1.17B | $997.22M | $1.12B | -34.3% |
| Net interest income | -$621.59M | -$642.66M | -$613.20M | -$517.55M | +3.3% |
| Pre-tax income | $272.21M | $866.77M | $1.05B | $1.12B | -68.6% |
| Tax provision | $115.58M | -$8.80M | $153.82M | $222.44M | +1,412.9% |
| Net income | $139.72M | $805.13M | $963.77M | $871.82M | -82.6% |
| Net income to common | $139.72M | $805.13M | $963.77M | $871.82M | -82.6% |
| Basic EPS | 0.02 | 0.10 | 0.11 | 0.10 | -82.3% |
| Diluted EPS | 0.02 | 0.10 | 0.11 | 0.10 | -82.3% |
| EBIT | $905.92M | $1.55B | $1.69B | $1.66B | -41.6% |
| EBITDA | $1.99B | $2.44B | $2.43B | $2.25B | -18.7% |
| Basic shares | 7.84B | 8.00B | 8.44B | 8.81B | -2.0% |
| Diluted shares | 7.85B | 8.02B | 8.46B | 8.84B | -2.1% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $919.59M | $1.69B | $2.45B | $3.47B | -45.7% |
| Cash & short-term investments | $939.88M | $1.75B | $2.60B | $3.61B | -46.3% |
| Accounts receivable | $1.37B | $1.57B | $1.46B | $1.39B | -12.9% |
| Inventory | $19.67M | $19.22M | $46.30M | $59.20M | +2.4% |
| Total current assets | $6.78B | $8.14B | $6.99B | $6.66B | -16.8% |
| Property, plant & equipment | $21.06B | $18.81B | $19.00B | $15.65B | +12.0% |
| Goodwill & intangibles | $684.67M | $659.84M | $716.03M | $788.22M | +3.8% |
| Total assets | $33.16B | $32.13B | $31.24B | $27.17B | +3.2% |
| Total current liabilities | $6.65B | $7.94B | $6.88B | $6.52B | -16.3% |
| Current debt | $2.21B | $2.09B | $1.87B | $2.33B | +5.8% |
| Long-term debt | $16.32B | $14.11B | $14.67B | $11.61B | +15.7% |
| Total debt | $18.96B | $16.65B | $16.69B | $14.05B | +13.8% |
| Total liabilities | $24.50B | $23.22B | $22.80B | $19.08B | +5.5% |
| Retained earnings | $5.98B | $6.09B | $5.55B | $4.86B | -1.8% |
| Shareholder equity | $8.52B | $8.71B | $8.28B | $7.83B | -2.3% |
| Working capital | $127.01M | $203.81M | $107.85M | $147.53M | -37.7% |
| Net tangible assets | $7.83B | $8.06B | $7.57B | $7.04B | -2.8% |
| Shares issued | 7.88B | 7.98B | 8.44B | 8.98B | -1.3% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $272.21M | $866.77M | $1.16B | $1.15B | -68.6% |
| Depreciation & amortisation | $1.08B | $892.73M | $733.16M | $592.12M | +20.9% |
| Stock-based compensation | $188.00K | $5.82M | $13.38M | $29.52M | -96.8% |
| Change in working capital | $519.47M | $125.14M | -$88.00M | $729.87M | +315.1% |
| Operating cash flow | $2.29B | $2.19B | $1.58B | $2.40B | +4.7% |
| Capital expenditure | -$2.99B | -$4.50B | -$4.20B | -$4.36B | +33.6% |
| Investing cash flow | -$2.71B | -$3.42B | -$4.59B | -$3.77B | +20.7% |
| Share buybacks | -$42.05M | -$68.12M | -$301.00M | -$239.45M | +38.3% |
| Dividends paid | -$251.44M | -$258.89M | -$278.49M | -$231.31M | +2.9% |
| Financing cash flow | -$376.55M | $525.04M | $1.97B | $1.28B | -171.7% |
| Free cash flow | -$699.89M | -$2.31B | -$2.61B | -$1.96B | +69.7% |
| End cash position | $954.38M | $1.75B | $2.45B | $3.47B | -45.6% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $919.59M | $1.98B | $1.69B | -53.6% |
| Cash & short-term investments | $939.88M | $2.07B | $1.75B | -54.5% |
| Accounts receivable | $1.37B | $1.70B | $1.57B | -19.6% |
| Inventory | $19.67M | $22.26M | $19.22M | -11.6% |
| Total current assets | $6.78B | $5.90B | $8.14B | +14.8% |
| Property, plant & equipment | $21.06B | $22.00B | $18.81B | -4.3% |
| Goodwill & intangibles | $684.67M | $705.62M | $659.84M | -3.0% |
| Total assets | $33.16B | $33.21B | $32.13B | -0.2% |
| Total current liabilities | $6.65B | $5.44B | $7.94B | +22.2% |
| Current debt | $2.21B | $2.14B | $2.09B | +3.4% |
| Long-term debt | $16.32B | $17.72B | $14.11B | -7.9% |
| Total debt | $18.96B | $20.42B | $16.65B | -7.2% |
| Total liabilities | $24.50B | $24.31B | $23.22B | +0.8% |
| Retained earnings | $5.98B | $6.12B | $6.09B | -2.3% |
| Shareholder equity | $8.52B | $8.71B | $8.71B | -2.3% |
| Working capital | $127.01M | $459.80M | $203.81M | -72.4% |
| Net tangible assets | $7.83B | $8.01B | $8.06B | -2.2% |
| Shares issued | 7.88B | 7.88B | 7.98B | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.