0146.HK
Price
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 0146.HK open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|
| Total revenue | $640.22M | $600.60M | $583.66M | +6.6% |
| Operating revenue | $640.22M | $600.60M | $583.66M | +6.6% |
| Cost of revenue | $245.20M | $240.68M | $252.84M | +1.9% |
| Gross profit | $395.01M | $359.91M | $330.82M | +9.8% |
| Selling, general & admin | $347.01M | $326.51M | $309.97M | +6.3% |
| Total operating expense | $347.01M | $326.51M | $309.97M | +6.3% |
| Operating income | $48.01M | $33.40M | $20.85M | +43.7% |
| Net interest income | $2.23M | $85.00K | -$1.76M | +2,524.7% |
| Pre-tax income | $47.79M | $40.01M | $26.38M | +19.4% |
| Tax provision | $5.67M | $1.59M | $1.11M | +257.4% |
| Net income | $42.11M | $38.42M | $25.27M | +9.6% |
| Net income to common | $42.11M | $38.42M | $25.27M | +9.6% |
| Basic EPS | 0.20 | 0.18 | 0.12 | +9.6% |
| Diluted EPS | 0.20 | 0.18 | 0.12 | +9.6% |
| EBIT | $52.05M | $43.42M | $29.30M | +19.9% |
| EBITDA | $98.42M | $92.70M | $83.11M | +6.2% |
| Basic shares | 212.19M | 212.19M | 212.19M | 0.0% |
| Diluted shares | 212.19M | 212.19M | 212.19M | 0.0% |
| Line item | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $133.77M | $217.66M | $163.02M | -38.5% |
| Cash & short-term investments | $263.32M | $217.66M | $195.96M | +21.0% |
| Accounts receivable | $72.03M | $63.44M | $49.07M | +13.5% |
| Inventory | $49.52M | $46.42M | $57.66M | +6.7% |
| Total current assets | $413.18M | $356.84M | $333.31M | +15.8% |
| Property, plant & equipment | $301.99M | $324.95M | $330.99M | -7.1% |
| Goodwill & intangibles | $33.05M | $35.70M | $41.17M | -7.4% |
| Total assets | $832.57M | $792.87M | $788.01M | +5.0% |
| Total current liabilities | $282.79M | $260.96M | $271.26M | +8.4% |
| Current debt | — | — | $0 | — |
| Total debt | $114.26M | $124.12M | $107.22M | -7.9% |
| Total liabilities | $377.63M | $364.27M | $358.88M | +3.7% |
| Retained earnings | $193.16M | $170.40M | $144.67M | +13.4% |
| Shareholder equity | $454.94M | $428.59M | $429.13M | +6.1% |
| Working capital | $130.39M | $95.88M | $62.04M | +36.0% |
| Net tangible assets | $421.89M | $392.89M | $387.96M | +7.4% |
| Shares issued | 212.19M | 212.19M | 212.19M | 0.0% |
| Line item | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|
| Net income | $47.79M | $40.01M | $26.38M | +19.4% |
| Depreciation & amortisation | $46.37M | $49.28M | $53.80M | -5.9% |
| Change in working capital | $2.02M | -$34.09M | -$879.00K | +105.9% |
| Operating cash flow | $109.16M | $68.76M | $85.48M | +58.8% |
| Capital expenditure | -$18.53M | -$13.45M | -$13.54M | -37.7% |
| Investing cash flow | -$141.55M | $26.30M | -$42.40M | -638.3% |
| Dividends paid | -$19.13M | -$12.73M | -$6.31M | -50.3% |
| Financing cash flow | -$49.82M | -$42.03M | -$51.17M | -18.5% |
| Free cash flow | $90.63M | $55.31M | $71.94M | +63.9% |
| End cash position | $133.77M | $217.66M | $163.02M | -38.5% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2024-12-31 | YoY |
|---|---|---|---|
| Cash & equivalents | $217.40M | — | — |
| Cash & short-term investments | $272.75M | $233.42M | +16.8% |
| Accounts receivable | $63.08M | $61.92M | +1.9% |
| Inventory | $58.11M | $52.46M | +10.8% |
| Total current assets | $424.08M | — | — |
| Property, plant & equipment | $313.97M | — | — |
| Goodwill & intangibles | $34.73M | — | — |
| Total assets | $852.31M | $820.35M | +3.9% |
| Total current liabilities | $273.16M | $254.20M | +7.5% |
| Total debt | $121.87M | $137.19M | -11.2% |
| Total liabilities | $375.90M | — | — |
| Retained earnings | $205.60M | $189.40M | +8.6% |
| Shareholder equity | $476.41M | $445.39M | +7.0% |
| Working capital | $150.92M | — | — |
| Net tangible assets | $441.68M | $413.75M | +6.7% |
| Shares issued | 212.19M | — | — |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.