012750.KS
S-1 Corporation
KSEKRWEQUITY
DELAYED
Last price
76,800.00
▲ 1,700.00 (2.26%)
MARKET · —
Price
Chart style
Interval
Intraday intervals only cover recent history. The site picks the finest interval the range allows.
Overlays
Session levels
Lower pane
Tool
Drag pan · Pinch zoom · Hold crosshair · pick a tool then drag to draw
Open
—
Prev close
75,100.00
Day high
—
Day low
—
Volume
—
Market cap
—
P/E (TTM)
—
52W range
— – 103,000.00
Trailing performance
Returnvs SPY
1W
-1.66%
-0.3%
1M
+8.32%
+4.6%
3M
+10.82%
+7.7%
6M
-18.38%
-29.5%
YTD
+6.52%
-5.8%
1Y
+5.35%
-14.6%
3Y
+46.29%
-27.9%
5Y
—
—
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Free account
3 more panels on 012750.KS open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Market cap—
Enterprise value—
Revenue (TTM)—
Gross profit—
EBITDA—
Net income—
EPS (TTM)—
Free cash flow—
Total cash—
Total debt—
Book value / share—
Shares outstanding—
Float—
Short % of float—
Dividend yield—
Beta (5Y)—
Valuation & profitability ratios
Trailing P/E—
Forward P/E—
PEG ratio—
Price / sales—
Price / book—
EV / revenue—
EV / EBITDA—
Gross margin—
Operating margin—
Profit margin—
Return on equity—
Return on assets—
Debt / equity—
Current ratio—
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $2.89T | $2.80T | $2.62T | $2.47T | +3.0% |
| Operating revenue | $2.89T | $2.80T | $2.62T | $2.47T | +3.0% |
| Cost of revenue | $2.21T | $2.16T | $2.00T | $1.88T | +2.1% |
| Gross profit | $678.90B | $639.85B | $616.90B | $591.04B | +6.1% |
| Research & development | $24.94B | $25.12B | $22.11B | $21.55B | -0.7% |
| Selling, general & admin | $133.50B | $128.98B | $119.97B | $115.66B | +3.5% |
| Total operating expense | $444.33B | $430.60B | $404.29B | $386.90B | +3.2% |
| Operating income | $234.57B | $209.25B | $212.61B | $204.14B | +12.1% |
| Net interest income | $20.57B | $24.33B | $19.32B | $10.42B | -15.4% |
| Pre-tax income | $239.61B | $221.40B | $216.26B | $200.76B | +8.2% |
| Tax provision | $61.04B | $44.68B | $26.78B | $49.73B | +36.6% |
| Net income | $178.57B | $176.73B | $189.48B | $151.03B | +1.0% |
| Net income to common | $178.57B | $176.73B | $189.48B | $151.03B | +1.0% |
| Basic EPS | 5,281.00 | 5,227.00 | 5,604.00 | 4,467.00 | +1.0% |
| Diluted EPS | 5,281.00 | 5,227.00 | 5,604.00 | 4,467.00 | +1.0% |
| EBIT | $241.55B | $222.38B | $217.65B | $201.74B | +8.6% |
| EBITDA | $415.48B | $395.13B | $392.20B | $372.91B | +5.1% |
| Basic shares | 33.81M | 33.81M | 33.81M | 33.81M | +0.0% |
| Diluted shares | 33.81M | 33.81M | 33.81M | 33.81M | +0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $217.94B | $213.05B | $241.86B | $238.86B | +2.3% |
| Cash & short-term investments | $918.72B | $830.76B | $725.16B | $624.17B | +10.6% |
| Accounts receivable | $193.41B | $187.15B | $175.47B | $159.72B | +3.3% |
| Inventory | $13.25B | $16.52B | $16.00B | $17.70B | -19.8% |
| Total current assets | $1.33T | $1.22T | $1.10T | $950.42B | +8.7% |
| Property, plant & equipment | $541.21B | $536.59B | $510.19B | $520.78B | +0.9% |
| Goodwill & intangibles | $379.20B | $387.37B | $397.09B | $405.72B | -2.1% |
| Total assets | $2.43T | $2.32T | $2.18T | $2.08T | +4.7% |
| Total current liabilities | $512.81B | $496.65B | $469.22B | $444.74B | +3.3% |
| Total debt | $55.28B | $56.62B | $38.85B | $46.94B | -2.4% |
| Total liabilities | $675.65B | $662.03B | $581.60B | $552.67B | +2.1% |
| Retained earnings | $1.69T | $1.60T | $1.54T | $1.46T | +6.0% |
| Shareholder equity | $1.76T | $1.66T | $1.60T | $1.52T | +5.8% |
| Working capital | $814.89B | $725.07B | $627.28B | $505.68B | +12.4% |
| Net tangible assets | $1.38T | $1.27T | $1.20T | $1.12T | +8.2% |
| Shares issued | 33.81M | 38.00M | 38.00M | 38.00M | -11.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $178.56B | $176.72B | $189.48B | $151.03B | +1.0% |
| Depreciation & amortisation | $173.93B | $172.75B | $174.55B | $171.17B | +0.7% |
| Change in working capital | -$63.78B | -$56.81B | -$50.33B | -$100.25B | -12.3% |
| Operating cash flow | $368.60B | $376.61B | $368.35B | $277.45B | -2.1% |
| Capital expenditure | -$194.12B | -$158.58B | -$157.83B | -$137.92B | -22.4% |
| Investing cash flow | -$253.06B | -$294.61B | -$260.17B | -$151.57B | +14.1% |
| Dividends paid | -$91.29B | -$91.27B | -$84.53B | -$84.53B | -0.0% |
| Financing cash flow | -$110.72B | -$111.55B | -$105.79B | -$105.35B | +0.7% |
| Free cash flow | $174.48B | $218.03B | $210.52B | $139.53B | -20.0% |
| End cash position | $217.94B | $213.05B | $241.86B | $238.86B | +2.3% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $673.71B | $783.90B | $698.74B | $732.66B | $674.12B | -14.1% |
| Operating revenue | $673.71B | $783.90B | $698.74B | $732.66B | $674.12B | -14.1% |
| Cost of revenue | $530.53B | $603.04B | $531.26B | $561.93B | $514.28B | -12.0% |
| Gross profit | $143.18B | $180.85B | $167.48B | $170.73B | $159.84B | -20.8% |
| Selling, general & admin | $122.44B | -$185.81B | $105.35B | $109.17B | $104.78B | +165.9% |
| Total operating expense | $122.44B | $125.02B | $105.35B | $109.17B | $104.78B | -2.1% |
| Operating income | $20.74B | $55.83B | $62.13B | $61.56B | $55.05B | -62.8% |
| Net interest income | $4.87B | $5.77B | $4.53B | $4.82B | $5.69B | -15.5% |
| Pre-tax income | $23.94B | $51.03B | $64.08B | $69.45B | $55.05B | -53.1% |
| Tax provision | $2.40B | $14.87B | $15.78B | $17.36B | $13.02B | -83.8% |
| Net income | $21.54B | $36.16B | $48.29B | $52.09B | $42.03B | -40.4% |
| Net income to common | $21.54B | $36.16B | $48.29B | $52.09B | $42.03B | -40.4% |
| Basic EPS | 637.00 | — | 1,428.00 | 1,541.00 | 1,243.00 | — |
| Diluted EPS | 637.00 | — | 1,428.00 | 1,540.64 | 1,243.00 | — |
| EBIT | $20.74B | $51.50B | $62.13B | $61.56B | $55.05B | -59.7% |
| EBITDA | $64.62B | $95.27B | $105.67B | $105.00B | $98.22B | -32.2% |
| Basic shares | 33.81M | — | 33.81M | 33.81M | 33.81M | — |
| Diluted shares | 33.81M | — | 33.81M | 33.81M | 33.81M | — |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | YoY |
|---|---|---|---|---|---|---|---|
| Cash & equivalents | $276.64B | $217.94B | $210.87B | $171.90B | $278.88B | — | +26.9% |
| Cash & short-term investments | $935.04B | $918.72B | $912.93B | $840.84B | $835.91B | — | +1.8% |
| Accounts receivable | — | $193.41B | — | — | — | $187.15B | — |
| Inventory | $14.24B | $13.25B | $15.89B | $14.40B | $16.42B | — | +7.5% |
| Total current assets | $1.32T | $1.33T | $1.28T | $1.19T | $1.21T | — | -0.5% |
| Property, plant & equipment | $546.46B | $541.21B | $542.74B | $540.11B | $540.98B | — | +1.0% |
| Goodwill & intangibles | $377.24B | $379.20B | $379.48B | $381.67B | $384.15B | — | -0.5% |
| Total assets | $2.44T | $2.43T | $2.38T | $2.29T | $2.31T | — | +0.3% |
| Total current liabilities | $568.91B | $512.81B | $473.01B | $440.31B | $524.11B | — | +10.9% |
| Total debt | $56.29B | $55.28B | $55.35B | $56.15B | $57.84B | — | +1.8% |
| Total liabilities | $766.03B | $675.65B | $668.35B | $625.82B | $699.48B | — | +13.4% |
| Retained earnings | $1.61T | $1.69T | $1.65T | $1.60T | $1.55T | — | -5.1% |
| Shareholder equity | $1.67T | $1.76T | $1.71T | $1.66T | $1.61T | — | -4.8% |
| Working capital | $752.52B | $814.89B | $806.51B | $749.88B | $681.95B | — | -7.7% |
| Net tangible assets | $1.29T | $1.38T | $1.33T | $1.28T | $1.23T | — | -6.0% |
| Shares issued | 38.00M | 33.81M | 38.00M | 38.00M | 38.00M | — | +12.4% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | YoY |
|---|---|---|---|---|---|---|---|
| Net income | $21.53B | $36.15B | $48.29B | $52.09B | $42.03B | — | -40.4% |
| Depreciation & amortisation | $43.87B | $43.78B | $43.55B | $43.44B | $43.17B | — | +0.2% |
| Change in working capital | -$29.50B | -$42.43B | $12.12B | $8.18B | -$41.65B | — | +30.5% |
| Operating cash flow | $60.78B | $66.85B | $120.36B | $123.75B | $57.64B | — | -9.1% |
| Capital expenditure | -$47.03B | -$42.43B | -$49.86B | -$51.65B | -$50.17B | — | -10.8% |
| Investing cash flow | $2.16B | -$54.66B | -$77.41B | -$133.49B | $12.50B | — | +103.9% |
| Dividends paid | — | $0 | $0 | — | — | $23.76M | — |
| Financing cash flow | -$4.74B | -$5.30B | -$4.55B | -$96.30B | -$4.58B | — | +10.6% |
| Free cash flow | $13.75B | $24.43B | $70.49B | $72.10B | $7.47B | — | -43.7% |
| End cash position | $276.64B | $217.94B | $210.87B | $171.90B | $278.88B | — | +26.9% |
Analyst targets & ownership
Mean target—
High target—
Low target—
Implied upside—
Analyst count—
Consensus—
Strong buy / Buy— / —
Hold—
Sell / Strong sell— / —
Held by insiders—
Held by institutions—
Institutions holding—
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
SMA 10
76,830.00
-0.04% from price
SMA 20
74,735.00
+2.76% from price
SMA 50
73,812.00
+4.05% from price
SMA 100
76,980.00
-0.23% from price
SMA 200
78,217.50
-1.81% from price
EMA 12
76,011.59
+1.04% from price
EMA 26
74,888.93
+2.55% from price
EMA 50
74,676.63
+2.84% from price
RSI (14)
56.0
Neutral
MACD (12,26,9)
1,122.66
Hist 165.47
ATR (14)
2,428.57
3.16% of price
Realised vol 30D
56.0%
Annualised
Bollinger upper
79,386.57
20, 2σ
Bollinger lower
70,083.43
20, 2σ
50 / 200 cross
Death
73,812.00 vs 78,217.50
Trend bias
Below 200
-1.81%
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Beta vs SPY
-0.11
Less volatile than market
Correlation to SPY
-0.03
Largely independent
Realised vol 30D
56.0%
Annualised
Market vol 1Y
12.9%
SPY, annualised
Max drawdown 1Y
-27.5%
Peak to trough
Max drawdown 5Y
-42.6%
Peak to trough
ATR 14
2,428.57
3.16% of price
Beta (reported)
—
5Y monthly, from filing
Headlines
The “No-Contest Clause”: One Sentence That Makes Challenging Your Will Cost a Child Everything You Left Them.
24/7 Wall St. · 9m ago
Ukraine backers gather as war escalates, air defence runs low
AFP · 11m ago
Dow Jones Futures: Tariffs In Focus; Nvidia, Warsh Ahead
Investor's Business Daily · 16m ago
Nissan scrapped a bank it couldn't afford to build
TheStreet · 16m ago
Micron, Sandisk, and SK Hynix: History Says This About the Memory Trio's Rally
Motley Fool · 18m ago
Disney Adds Formula E to Disney+: Can Live Sports Strengthen its Streaming Business?
Insider Monkey · 19m ago
4-H rabbit show proves dedication of members
The Lima News, Ohio · 22m ago
Benz Announces A$150m Placement to Accelerate Delivery of Glenburgh Maiden Resource
TMX Newsfile · 23m ago
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.