0114.HK
Price
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 0114.HK open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Total revenue | $801.16M | $703.70M | $711.34M | $1.26B | +13.8% |
| Operating revenue | $801.16M | $703.70M | $711.34M | $1.26B | +13.8% |
| Cost of revenue | $578.68M | $499.19M | $551.06M | $963.21M | +15.9% |
| Gross profit | $222.47M | $204.51M | $160.28M | $299.77M | +8.8% |
| Selling, general & admin | $194.16M | $192.74M | $185.12M | $206.53M | +0.7% |
| Total operating expense | $193.08M | $191.70M | $180.26M | $205.63M | +0.7% |
| Operating income | $29.39M | $12.81M | -$19.98M | $94.14M | +129.5% |
| Net interest income | $2.85M | $4.54M | $954.00K | -$2.44M | -37.2% |
| Pre-tax income | $63.53M | $30.77M | -$17.36M | $117.88M | +106.5% |
| Tax provision | $10.03M | -$2.53M | -$2.57M | $35.59M | +496.3% |
| Net income | $53.69M | $32.88M | -$14.38M | $82.33M | +63.3% |
| Net income to common | $53.69M | $32.88M | -$14.38M | $82.33M | +63.3% |
| Basic EPS | 0.09 | 0.05 | -0.02 | 0.14 | +63.2% |
| Diluted EPS | 0.09 | 0.05 | -0.02 | 0.14 | +63.2% |
| EBIT | $64.03M | $30.96M | -$16.24M | $120.96M | +106.8% |
| EBITDA | $83.67M | $55.16M | $17.41M | $167.41M | +51.7% |
| Basic shares | 604.49M | 604.49M | 604.49M | 604.49M | 0.0% |
| Diluted shares | 604.49M | 604.49M | 604.49M | 604.49M | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $271.89M | $266.11M | $229.19M | $170.33M | +2.2% |
| Cash & short-term investments | $381.79M | $358.16M | $306.58M | $250.76M | +6.6% |
| Accounts receivable | $101.44M | $101.40M | $96.24M | $123.43M | +0.0% |
| Inventory | $127.67M | $118.36M | $122.66M | $184.24M | +7.9% |
| Total current assets | $632.39M | $596.34M | $540.88M | $585.39M | +6.0% |
| Property, plant & equipment | $222.34M | $141.53M | $168.30M | $206.99M | +57.1% |
| Goodwill & intangibles | $886.00K | $920.00K | $954.00K | $988.00K | -3.7% |
| Total assets | $935.22M | $826.82M | $812.45M | $903.50M | +13.1% |
| Total current liabilities | $242.56M | $207.96M | $180.72M | $196.77M | +16.6% |
| Current debt | $3.33M | $0 | $0 | $10.00M | — |
| Long-term debt | $34.87M | $0 | — | — | — |
| Total debt | $52.28M | $3.79M | $11.76M | $29.35M | +1,280.1% |
| Total liabilities | $313.79M | $236.78M | $219.46M | $247.80M | +32.5% |
| Retained earnings | $412.83M | $399.21M | $401.80M | $452.45M | +3.4% |
| Shareholder equity | $608.14M | $577.03M | $580.37M | $642.41M | +5.4% |
| Working capital | $389.83M | $388.38M | $360.16M | $388.62M | +0.4% |
| Net tangible assets | $607.26M | $576.11M | $579.42M | $641.43M | +5.4% |
| Shares issued | 604.49M | 604.49M | 604.49M | 604.49M | -0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Net income | $63.53M | $30.77M | -$17.36M | $117.88M | +106.5% |
| Depreciation & amortisation | $19.63M | $24.20M | $33.65M | $46.45M | -18.9% |
| Change in working capital | $4.60M | $31.05M | $97.91M | $10.10M | -85.2% |
| Operating cash flow | $56.17M | $74.56M | $112.54M | $150.24M | -24.7% |
| Capital expenditure | -$84.46M | -$3.27M | -$1.52M | -$4.02M | -2,479.0% |
| Investing cash flow | -$52.58M | $2.64M | $1.52M | $22.52M | -2,093.1% |
| Dividends paid | -$36.27M | -$36.27M | -$36.27M | -$36.27M | 0.0% |
| Financing cash flow | -$2.04M | -$40.38M | -$53.59M | -$89.16M | +94.9% |
| Free cash flow | -$28.30M | $71.29M | $111.02M | $146.22M | -139.7% |
| End cash position | $271.89M | $266.11M | $229.19M | $170.33M | +2.2% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $271.89M | $238.73M | $266.11M | +13.9% |
| Cash & short-term investments | $381.79M | $343.75M | $358.16M | +11.1% |
| Accounts receivable | $101.44M | $207.42M | $101.40M | -51.1% |
| Inventory | $127.67M | $119.41M | $118.36M | +6.9% |
| Total current assets | $632.39M | $691.96M | $596.34M | -8.6% |
| Property, plant & equipment | $222.34M | $135.24M | $141.53M | +64.4% |
| Goodwill & intangibles | $886.00K | $902.00K | $920.00K | -1.8% |
| Total assets | $935.22M | $916.14M | $826.82M | +2.1% |
| Total current liabilities | $242.56M | $261.94M | $207.96M | -7.4% |
| Current debt | $3.33M | — | $0 | — |
| Long-term debt | $34.87M | — | $0 | — |
| Total debt | $52.28M | $2.54M | $3.79M | +1,958.2% |
| Total liabilities | $313.79M | $291.00M | $236.78M | +7.8% |
| Retained earnings | $412.83M | $425.31M | $399.21M | -2.9% |
| Shareholder equity | $608.14M | $611.98M | $577.03M | -0.6% |
| Working capital | $389.83M | $430.02M | $388.38M | -9.3% |
| Net tangible assets | $607.26M | $611.07M | $576.11M | -0.6% |
| Shares issued | 604.49M | 604.49M | 604.49M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.