0087.HK
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 0087.HK open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $90.47B | $81.97B | $94.82B | $91.17B | +10.4% |
| Operating revenue | $90.47B | $81.97B | $94.82B | $91.17B | +10.4% |
| Cost of revenue | $56.73B | $51.51B | $59.67B | $56.98B | +10.1% |
| Gross profit | $33.74B | $30.46B | $35.15B | $34.19B | +10.8% |
| Selling, general & admin | $22.86B | $20.80B | $23.42B | $23.54B | +9.9% |
| Total operating expense | $23.00B | $20.89B | $23.81B | $23.51B | +10.1% |
| Operating income | $10.74B | $9.57B | $11.34B | $10.68B | +12.2% |
| Net interest income | -$2.50B | -$2.43B | -$2.07B | -$1.45B | -2.9% |
| Pre-tax income | $5.84B | $7.79B | $32.77B | $8.92B | -25.0% |
| Tax provision | $2.34B | $3.08B | $2.93B | $3.01B | -24.1% |
| Net income | $2.94B | $4.32B | $28.85B | $4.20B | -32.0% |
| Net income to common | $2.94B | $4.32B | $28.85B | $4.20B | -32.0% |
| Basic EPS | 2.17 | 3.06 | 19.96 | 2.81 | -29.1% |
| Diluted EPS | 2.17 | 3.06 | 19.96 | 2.81 | -29.1% |
| EBIT | $8.65B | $10.48B | $35.15B | $10.43B | -17.4% |
| EBITDA | $13.32B | $14.62B | $40.58B | $15.11B | -8.9% |
| Basic shares | 3.63B | 1.41B | 1.45B | 1.49B | +156.8% |
| Diluted shares | 3.63B | 1.41B | 1.45B | 1.49B | +156.8% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $23.17B | $21.03B | $14.08B | $11.61B | +10.2% |
| Cash & short-term investments | $23.17B | $21.03B | $14.08B | $11.61B | +10.2% |
| Accounts receivable | $4.35B | $3.86B | $2.70B | $9.83B | +12.6% |
| Inventory | $23.90B | $20.62B | $15.87B | $15.87B | +15.9% |
| Total current assets | $59.94B | $59.39B | $40.68B | $40.74B | +0.9% |
| Property, plant & equipment | $32.60B | $31.22B | $28.36B | $29.28B | +4.4% |
| Goodwill & intangibles | $33.66B | $32.50B | $19.25B | $14.96B | +3.6% |
| Total assets | $476.41B | $476.56B | $447.75B | $434.77B | -0.0% |
| Total current liabilities | $61.25B | $55.98B | $41.81B | $41.53B | +9.4% |
| Current debt | $17.17B | $15.77B | $10.61B | $10.24B | +8.9% |
| Long-term debt | $71.27B | $75.83B | $58.61B | $58.13B | -6.0% |
| Total debt | $93.56B | $96.61B | $74.30B | $73.29B | -3.2% |
| Total liabilities | $160.18B | $157.89B | $122.98B | $118.83B | +1.4% |
| Shareholder equity | $259.58B | $258.30B | $268.13B | $258.46B | +0.5% |
| Working capital | -$1.31B | $3.40B | -$1.13B | -$793.00M | -138.5% |
| Net tangible assets | $225.91B | $225.80B | $248.88B | $243.49B | +0.1% |
| Shares issued | 3.63B | 3.67B | 3.78B | 3.81B | -1.1% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Net income | $4.45B | $4.24B | $30.62B | $11.69B | — | +5.0% |
| Depreciation & amortisation | $4.66B | $4.14B | $5.43B | $4.68B | — | +12.6% |
| Change in working capital | — | — | — | — | -$1.37B | — |
| Operating cash flow | $14.55B | $10.46B | $9.92B | $8.16B | — | +39.1% |
| Capital expenditure | -$5.70B | -$4.57B | -$3.60B | -$3.43B | — | -25.0% |
| Investing cash flow | -$1.07B | -$14.60B | $13.03B | -$17.54B | — | +92.7% |
| Share buybacks | -$1.85B | -$3.88B | -$851.00M | -$2.64B | — | +52.3% |
| Dividends paid | -$4.60B | -$4.59B | -$16.11B | -$4.12B | — | -0.3% |
| Financing cash flow | -$12.95B | $12.62B | -$21.73B | -$1.40B | — | -202.6% |
| Free cash flow | $8.85B | $5.89B | $6.32B | $4.73B | — | +50.1% |
| End cash position | $20.97B | $19.82B | $11.83B | $10.76B | — | +5.8% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $23.17B | $26.84B | $21.03B | -13.7% |
| Cash & short-term investments | $23.17B | — | $21.03B | — |
| Accounts receivable | $4.35B | — | $3.86B | — |
| Inventory | $23.90B | $22.21B | $20.62B | +7.6% |
| Total current assets | $59.94B | $62.71B | $59.39B | -4.4% |
| Property, plant & equipment | $32.60B | $32.73B | $31.22B | -0.4% |
| Goodwill & intangibles | $33.66B | $33.64B | $32.50B | +0.1% |
| Total assets | $476.41B | $480.03B | $476.56B | -0.8% |
| Total current liabilities | $61.25B | $61.50B | $55.98B | -0.4% |
| Current debt | $17.17B | $21.38B | $15.77B | -19.7% |
| Long-term debt | $71.27B | $76.80B | $75.83B | -7.2% |
| Total debt | $93.56B | $103.84B | $96.61B | -9.9% |
| Total liabilities | $160.18B | $165.94B | $157.89B | -3.5% |
| Shareholder equity | $259.58B | $257.88B | $258.30B | +0.7% |
| Working capital | -$1.31B | $1.20B | $3.40B | -208.7% |
| Net tangible assets | $225.91B | $224.24B | $225.80B | +0.7% |
| Shares issued | 3.63B | — | 3.67B | — |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.