003100.KQ
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Unusual options activity
That is the normal state — most contracts trade well inside their existing open interest.
Contracts trading at or above their open interest, ranked by notional and where the print landed.
5 more panels on 003100.KQ open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $190.42B | $186.75B | $185.30B | $172.14B | +2.0% |
| Operating revenue | $190.42B | $186.75B | $185.30B | $172.14B | +2.0% |
| Cost of revenue | $129.99B | $130.20B | $128.35B | $124.13B | -0.2% |
| Gross profit | $60.43B | $56.55B | $56.95B | $48.01B | +6.9% |
| Selling, general & admin | $5.93B | $7.22B | $5.69B | $9.95B | -17.9% |
| Total operating expense | $19.04B | $20.26B | $17.87B | $21.25B | -6.1% |
| Operating income | $41.39B | $36.29B | $39.09B | $26.76B | +14.1% |
| Net interest income | -$4.85B | -$6.68B | -$8.85B | -$9.43B | +27.3% |
| Pre-tax income | $41.92B | $35.40B | $32.76B | $15.67B | +18.4% |
| Tax provision | $2.43B | $7.10B | $2.93B | $5.52B | -65.7% |
| Net income | $39.56B | $28.48B | $29.81B | $9.95B | +38.9% |
| Net income to common | $39.56B | $28.48B | $29.81B | $9.95B | +38.9% |
| Basic EPS | 6,290.00 | 4,799.00 | 5,163.00 | 1,723.00 | +31.1% |
| Diluted EPS | 6,290.00 | 4,799.00 | 5,163.00 | 1,723.00 | +31.1% |
| EBIT | $48.69B | $44.35B | $43.94B | $26.75B | +9.8% |
| EBITDA | $82.98B | $82.05B | $80.73B | $62.70B | +1.1% |
| Basic shares | 6.29M | 5.93M | 5.77M | 5.78M | +6.0% |
| Diluted shares | 6.29M | 5.93M | 5.77M | 5.78M | +6.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $55.67B | $34.50B | $21.58B | $33.04B | +61.4% |
| Cash & short-term investments | $58.19B | $70.81B | $54.72B | $51.21B | -17.8% |
| Accounts receivable | $24.77B | $25.38B | $27.59B | $22.70B | -2.4% |
| Inventory | $290.51M | $191.14M | $209.69M | $152.63M | +52.0% |
| Total current assets | $88.10B | $101.05B | $86.75B | $78.63B | -12.8% |
| Property, plant & equipment | $517.92B | $472.33B | $465.56B | $488.64B | +9.7% |
| Goodwill & intangibles | $3.05B | $3.16B | $3.02B | $3.05B | -3.5% |
| Total assets | $691.29B | $659.57B | $639.43B | $630.09B | +4.8% |
| Total current liabilities | $38.99B | $65.56B | $64.98B | $61.24B | -40.5% |
| Current debt | $3.54B | $28.53B | $31.34B | $30.27B | -87.6% |
| Long-term debt | $65.63B | $38.47B | $53.37B | $86.28B | +70.6% |
| Total debt | $224.91B | $226.80B | $245.29B | $263.58B | -0.8% |
| Total liabilities | $257.12B | $262.49B | $277.00B | $293.05B | -2.0% |
| Retained earnings | $353.51B | $316.72B | $290.88B | $265.40B | +11.6% |
| Shareholder equity | $432.74B | $395.55B | $360.76B | $335.31B | +9.4% |
| Working capital | $49.11B | $35.50B | $21.77B | $17.40B | +38.4% |
| Net tangible assets | $429.69B | $392.38B | $357.73B | $332.26B | +9.5% |
| Shares issued | 6.29M | 6.60M | 6.60M | 6.60M | -4.7% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $39.48B | $28.30B | $29.84B | $10.15B | +39.5% |
| Depreciation & amortisation | $34.29B | $37.70B | $36.79B | $35.96B | -9.0% |
| Change in working capital | -$2.01B | $1.38B | -$7.20B | $603.04M | -245.6% |
| Operating cash flow | $67.67B | $71.06B | $60.30B | $50.67B | -4.8% |
| Capital expenditure | -$74.06B | -$38.75B | -$13.66B | -$8.29B | -91.1% |
| Investing cash flow | -$37.05B | -$39.01B | -$31.05B | $1.24B | +5.0% |
| Dividends paid | -$2.83B | -$2.31B | -$2.08B | -$2.12B | -22.6% |
| Financing cash flow | -$9.45B | -$19.13B | -$40.72B | -$67.95B | +50.6% |
| Free cash flow | -$6.39B | $32.32B | $46.64B | $42.38B | -119.8% |
| End cash position | $55.67B | $34.50B | $21.58B | $33.04B | +61.4% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $44.32B | $49.20B | $47.99B | $47.28B | $45.95B | -9.9% |
| Operating revenue | $44.32B | $49.20B | $47.99B | $47.28B | $45.95B | -9.9% |
| Cost of revenue | $29.87B | $33.28B | $31.88B | $33.24B | $31.60B | -10.2% |
| Gross profit | $14.45B | $15.92B | $16.11B | $14.05B | $14.35B | -9.3% |
| Selling, general & admin | $1.38B | $1.42B | $1.30B | $1.12B | $2.09B | -2.9% |
| Total operating expense | $3.82B | $4.46B | $3.58B | $6.54B | $4.46B | -14.4% |
| Operating income | $10.63B | $11.46B | $12.53B | $7.51B | $9.89B | -7.3% |
| Net interest income | -$1.07B | -$1.00B | -$1.05B | -$1.32B | -$1.48B | -6.8% |
| Pre-tax income | $11.20B | $11.67B | $13.25B | $6.42B | $10.58B | -4.0% |
| Tax provision | $1.77B | -$339.21M | $2.34B | -$1.24B | $1.68B | +621.1% |
| Net income | $9.45B | $11.98B | $10.95B | $7.67B | $8.96B | -21.1% |
| Net income to common | $9.45B | $11.98B | $10.95B | $7.67B | $8.96B | -21.1% |
| Basic EPS | 1,502.47 | — | 1,741.15 | 1,218.98 | 1,424.68 | — |
| Diluted EPS | 1,502.47 | — | 1,741.15 | 1,218.98 | 1,424.68 | — |
| EBIT | $12.68B | $13.16B | $14.88B | $8.09B | $12.55B | -3.6% |
| EBITDA | $20.48B | $20.95B | $22.64B | $17.14B | $22.24B | -2.3% |
| Basic shares | 6.29M | — | 6.29M | 6.29M | 6.29M | — |
| Diluted shares | 6.29M | — | 6.29M | 6.29M | 6.29M | — |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $46.32B | $55.67B | $66.04B | $60.34B | $31.15B | -16.8% |
| Cash & short-term investments | $48.84B | $58.19B | $69.56B | $62.85B | $49.40B | -16.1% |
| Accounts receivable | $23.19B | $24.77B | $24.65B | $23.47B | $24.84B | -6.4% |
| Inventory | $292.71M | $290.51M | $286.54M | $273.53M | $197.94M | +0.8% |
| Total current assets | $77.26B | $88.10B | $98.36B | $91.28B | $80.18B | -12.3% |
| Property, plant & equipment | $531.39B | $517.92B | $497.63B | $493.64B | $475.76B | +2.6% |
| Goodwill & intangibles | $3.02B | $3.05B | $3.08B | $3.11B | $3.14B | -0.9% |
| Total assets | $707.82B | $691.29B | $680.13B | $667.25B | $641.24B | +2.4% |
| Total current liabilities | $46.34B | $38.99B | $49.90B | $46.66B | $52.45B | +18.9% |
| Current debt | $5.25B | $3.54B | $6.72B | $9.91B | $13.26B | +48.3% |
| Long-term debt | $63.33B | $65.63B | $54.27B | $54.90B | $25.49B | -3.5% |
| Total debt | $228.55B | $224.91B | $217.68B | $223.43B | $199.60B | +1.6% |
| Total liabilities | $266.41B | $257.12B | $258.43B | $256.83B | $238.04B | +3.6% |
| Retained earnings | $360.13B | $353.51B | $341.42B | $330.47B | $322.85B | +1.9% |
| Shareholder equity | $440.00B | $432.74B | $420.28B | $408.96B | $401.73B | +1.7% |
| Working capital | $30.92B | $49.11B | $48.46B | $44.62B | $27.73B | -37.0% |
| Net tangible assets | $436.98B | $429.69B | $417.20B | $405.85B | $398.59B | +1.7% |
| Shares issued | 6.60M | 6.29M | 6.60M | 6.60M | 6.60M | +4.9% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | YoY |
|---|---|---|---|---|---|---|---|
| Net income | $9.43B | $12.01B | $10.91B | — | $8.90B | $6.83B | -21.5% |
| Depreciation & amortisation | $7.80B | $7.80B | $7.77B | $9.04B | $9.69B | — | +0.0% |
| Change in working capital | $630.35M | -$4.17B | -$1.49B | — | -$1.14B | -$2.80B | +115.1% |
| Operating cash flow | $17.84B | $15.05B | $16.06B | $18.21B | $18.35B | — | +18.5% |
| Capital expenditure | -$12.32B | -$34.48B | -$3.28B | -$27.34B | -$8.96B | — | +64.3% |
| Investing cash flow | -$24.47B | -$31.71B | -$4.06B | -$10.42B | $9.14B | — | +22.8% |
| Dividends paid | — | $0 | $0 | — | — | $0 | — |
| Financing cash flow | -$2.72B | $6.29B | -$6.30B | $21.41B | -$30.84B | — | -143.3% |
| Free cash flow | $5.52B | -$19.42B | $12.78B | -$9.13B | $9.39B | — | +128.4% |
| End cash position | $46.32B | $55.67B | $66.04B | $60.34B | $31.15B | — | -16.8% |
Options analytics
Max pain is the strike at which the largest dollar value of open contracts expires worthless. It describes current positioning; it is not a forecast and it moves as open interest changes.
Put/call ratios, max pain, implied volatility skew and where open interest is concentrated.
Earnings
Forward consensus
| Period | EPS | Analysts | Revenue | Growth |
|---|---|---|---|---|
| Current quarter | — | — | $0 | — |
| Next quarter | — | — | $0 | — |
| Current year | — | — | $0 | — |
| Next year | — | — | $0 | — |
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.