0013.HK
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 0013.HK open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $548.51M | $630.20M | $838.00M | $426.41M | -13.0% |
| Operating revenue | $548.51M | $630.20M | $838.00M | $426.41M | -13.0% |
| Cost of revenue | $336.35M | $348.88M | $384.45M | $311.10M | -3.6% |
| Gross profit | $212.16M | $281.32M | $453.55M | $115.31M | -24.6% |
| Research & development | $148.29M | $212.11M | $302.00M | $386.89M | -30.1% |
| Selling, general & admin | $103.03M | $112.91M | $133.18M | $136.11M | -8.8% |
| Total operating expense | $247.86M | $321.93M | $432.04M | $521.57M | -23.0% |
| Operating income | -$35.70M | -$40.61M | $21.51M | -$406.26M | +12.1% |
| Net interest income | $47.01M | $37.21M | $35.39M | $8.95M | +26.3% |
| Pre-tax income | $498.69M | -$1.11M | $58.31M | -$410.42M | +45,148.9% |
| Tax provision | $63.61M | $7.19M | $4.51M | -$283.00K | +784.5% |
| Net income | $456.91M | $37.73M | $100.78M | -$360.83M | +1,111.0% |
| Net income to common | $456.91M | $37.73M | $100.78M | -$360.83M | +1,111.0% |
| Basic EPS | 0.53 | 0.04 | 0.12 | -0.43 | +1,225.0% |
| Diluted EPS | 0.53 | 0.04 | 0.12 | -0.43 | +1,225.0% |
| EBIT | $501.56M | $1.76M | $59.07M | -$409.77M | +28,316.8% |
| EBITDA | $514.86M | $14.11M | $67.27M | -$401.11M | +3,550.0% |
| Basic shares | 858.28M | 855.35M | 849.65M | 847.14M | +0.3% |
| Diluted shares | 872.89M | 872.83M | 869.20M | 847.14M | +0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $71.33M | $153.96M | $283.59M | $313.28M | — | -53.7% |
| Cash & short-term investments | $1.37B | $836.11M | $886.34M | $631.00M | — | +63.5% |
| Accounts receivable | $126.75M | $155.54M | $116.89M | $97.99M | — | -18.5% |
| Inventory | $41.13M | $50.40M | $50.26M | $56.69M | — | -18.4% |
| Total current assets | $1.57B | $1.07B | $1.10B | $839.89M | — | +47.0% |
| Property, plant & equipment | $97.65M | $97.00M | $104.39M | $84.67M | — | +0.7% |
| Goodwill & intangibles | $3.11M | $2.99M | — | — | $3.54M | +4.1% |
| Total assets | $1.75B | $1.27B | $1.28B | $1.03B | — | +37.6% |
| Total current liabilities | $315.77M | $376.56M | $403.03M | $353.90M | — | -16.1% |
| Current debt | $24.97M | $23.37M | $31.16M | $0 | — | +6.8% |
| Long-term debt | $68.19M | $59.43M | $48.19M | $18.10M | — | +14.7% |
| Total debt | $97.89M | $89.82M | $86.13M | $27.01M | — | +9.0% |
| Total liabilities | $501.83M | $502.34M | $536.39M | $392.57M | — | -0.1% |
| Retained earnings | -$378.64M | -$833.17M | -$870.87M | -$971.48M | — | +54.6% |
| Shareholder equity | $1.24B | $759.93M | $730.54M | $610.37M | — | +62.9% |
| Working capital | $1.25B | $689.99M | $693.81M | $485.99M | — | +81.4% |
| Net tangible assets | $1.23B | $756.94M | $730.54M | $610.37M | — | +63.1% |
| Shares issued | 872.33M | 871.60M | 871.26M | 864.78M | — | +0.1% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $457.73M | $38.17M | $101.09M | -$360.39M | +1,099.2% |
| Depreciation & amortisation | $13.31M | $12.34M | $8.21M | $8.66M | +7.8% |
| Stock-based compensation | $15.29M | $21.61M | $36.60M | $30.59M | -29.2% |
| Change in working capital | -$60.86M | -$62.17M | $71.15M | $58.70M | +2.1% |
| Operating cash flow | -$64.66M | $497.00K | $219.26M | -$268.60M | -13,109.5% |
| Capital expenditure | -$24.15M | -$17.93M | -$32.61M | -$36.66M | -34.7% |
| Investing cash flow | -$29.41M | -$96.06M | -$291.14M | $296.59M | +69.4% |
| Share buybacks | $0 | -$36.06M | -$9.07M | -$48.08M | +100.0% |
| Financing cash flow | $7.84M | -$30.67M | $48.66M | -$82.76M | +125.6% |
| Free cash flow | -$88.81M | -$17.44M | $186.65M | -$305.26M | -409.3% |
| End cash position | $71.33M | $153.96M | $283.59M | $313.28M | -53.7% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $71.33M | — | $153.96M | — |
| Cash & short-term investments | $1.37B | $1.36B | $836.11M | +0.2% |
| Accounts receivable | $126.75M | $146.97M | $155.54M | -13.8% |
| Inventory | $41.13M | — | $50.40M | — |
| Total current assets | $1.57B | $1.59B | $1.07B | -1.6% |
| Property, plant & equipment | $97.65M | $94.57M | $97.00M | +3.3% |
| Goodwill & intangibles | $3.11M | — | $2.99M | — |
| Total assets | $1.75B | $1.78B | $1.27B | -1.3% |
| Total current liabilities | $315.77M | $342.41M | $376.56M | -7.8% |
| Current debt | $24.97M | — | $23.37M | — |
| Long-term debt | $68.19M | $93.44M | $59.43M | -27.0% |
| Total debt | $97.89M | $93.44M | $89.82M | +4.8% |
| Total liabilities | $501.83M | — | $502.34M | — |
| Retained earnings | -$378.64M | — | -$833.17M | — |
| Shareholder equity | $1.24B | $1.23B | $759.93M | +0.7% |
| Working capital | $1.25B | $1.25B | $689.99M | +0.1% |
| Net tangible assets | $1.23B | $1.23B | $756.94M | +0.5% |
| Shares issued | 872.33M | 872.11M | 871.60M | +0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.